目前沒有任何討論
KDP Keurig Dr Pepper
28.69
0.2
(+0.68%)
Keurig Dr Pepper KDP 飲品製造與批發
28.69
0.2
(+0.68%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 54,605,000 | 54,368,000 | 53,699,000 | 53,430,000 | 52,718,000 | 52,344,000 | 52,286,000 | 52,130,000 | 51,763,000 | 51,801,000 | 51,660,000 | 51,837,000 | 51,440,000 | 51,428,000 | 51,244,000 | 50,598,000 | 50,330,000 | 50,344,000 | 50,403,000 | 49,779,000 |
流動資產
| 4,701,000 | 4,606,000 | 4,346,000 | 3,997,000 | 4,102,000 | 3,819,000 | 3,567,000 | 3,375,000 | 3,406,000 | 3,570,000 | 3,586,000 | 3,804,000 | 4,325,000 | 3,771,000 | 3,490,000 | 3,057,000 | 2,803,000 | 2,616,000 | 2,665,000 | 2,388,000 |
現金及約當現金
| 569,000 | 565,000 | 733,000 | 590,000 | 560,000 | 438,000 | 317,000 | 267,000 | 260,000 | 278,000 | 204,000 | 535,000 | 928,000 | 554,000 | 594,000 | 568,000 | 203,000 | 170,000 | 349,000 | 255,000 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
應收帳款淨額
| 1,497,000 | 1,498,000 | 1,329,000 | 1,502,000 | 1,448,000 | 1,390,000 | 1,311,000 | 1,368,000 | 1,279,000 | 1,311,000 | 1,451,000 | 1,484,000 | 1,472,000 | 1,326,000 | 1,214,000 | 1,148,000 | 1,138,000 | 1,075,000 | 1,065,000 | 1,048,000 |
存貨
| 1,840,000 | 1,741,000 | 1,539,000 | 1,299,000 | 1,351,000 | 1,252,000 | 1,204,000 | 1,142,000 | 1,348,000 | 1,384,000 | 1,391,000 | 1,314,000 | 1,438,000 | 1,239,000 | 1,045,000 | 894,000 | 972,000 | 897,000 | 841,000 | 762,000 |
其他流動資產
| 795,000 | 802,000 | 745,000 | 606,000 | 743,000 | 739,000 | 735,000 | 598,000 | 519,000 | 597,000 | 540,000 | 471,000 | 487,000 | 652,000 | 637,000 | 447,000 | 490,000 | 474,000 | 410,000 | 323,000 |
非流動資產
| 49,904,000 | 49,762,000 | - | 49,433,000 | - | - | 48,719,000 | 48,755,000 | 48,357,000 | 48,231,000 | 48,074,000 | 48,033,000 | 47,115,000 | 47,657,000 | 47,754,000 | 47,541,000 | 47,527,000 | 47,728,000 | 47,738,000 | 47,391,000 |
長期投資合計
| 1,617,000 | 1,566,000 | 1,568,000 | 1,543,000 | 1,492,000 | 1,468,000 | 1,438,000 | 1,387,000 | 1,336,000 | 1,019,000 | 1,009,000 | 1,000,000 | 76,000 | 78,000 | 29,000 | 30,000 | 85,000 | 86,000 | 88,000 | 88,000 |
不動產、廠房及設備
| 3,039,000 | 2,996,000 | 2,951,000 | 2,964,000 | 2,794,000 | 2,680,000 | 2,695,000 | 2,699,000 | 2,527,000 | 2,489,000 | 2,480,000 | 2,491,000 | 2,483,000 | 2,446,000 | 2,436,000 | 2,494,000 | 2,425,000 | 2,420,000 | 2,261,000 | 2,212,000 |
商譽
| 20,198,000 | 20,228,000 | 20,062,000 | 20,053,000 | 20,078,000 | 20,081,000 | 20,163,000 | 20,202,000 | 20,122,000 | 20,194,000 | 20,117,000 | 20,072,000 | 20,024,000 | 20,163,000 | 20,243,000 | 20,182,000 | 20,193,000 | 20,272,000 | 20,209,000 | 20,184,000 |
無形資產
| 23,786,000 | 23,841,000 | 23,616,000 | 23,634,000 | 23,072,000 | 23,108,000 | 23,251,000 | 23,287,000 | 23,223,000 | 23,344,000 | 23,273,000 | 23,183,000 | 23,299,000 | 23,774,000 | 23,889,000 | 23,856,000 | 23,883,000 | 23,983,000 | 23,949,000 | 23,968,000 |
遞延費用
| 36,000 | 36,000 | 40,000 | 39,000 | 41,000 | 44,000 | 44,000 | 31,000 | 32,000 | 32,000 | 35,000 | 35,000 | 37,000 | 37,000 | 38,000 | 42,000 | 40,000 | 41,000 | 44,000 | 45,000 |
其他非流動資產
| 1,228,000 | 1,095,000 | 1,116,000 | 1,200,000 | 1,139,000 | 1,144,000 | 1,128,000 | 1,149,000 | 1,117,000 | 1,153,000 | 1,160,000 | 1,252,000 | 1,196,000 | 1,159,000 | 1,119,000 | 937,000 | 901,000 | 926,000 | 1,187,000 | 894,000 |
總負債
| 29,281,000 | 29,383,000 | 29,252,000 | 29,187,000 | 27,749,000 | 27,626,000 | 27,633,000 | 26,454,000 | 26,399,000 | 26,533,000 | 26,557,000 | 26,711,000 | 26,338,000 | 26,037,000 | 25,733,000 | 25,626,000 | 25,925,000 | 26,102,000 | 26,333,000 | 25,950,000 |
流動負債
| 7,527,000 | 7,221,000 | 9,171,000 | 8,087,000 | 7,699,000 | 7,509,000 | 7,004,000 | 8,916,000 | 8,814,000 | 9,056,000 | 9,127,000 | 8,076,000 | 7,233,000 | 6,761,000 | 6,448,000 | 6,485,000 | 6,795,000 | 6,917,000 | 7,225,000 | 7,694,000 |
應付帳款
| 4,389,000 | 4,437,000 | 4,355,000 | 4,569,000 | 4,421,000 | 4,401,000 | 4,356,000 | 4,839,000 | 5,213,000 | 5,631,000 | 5,993,000 | 6,359,000 | 6,413,000 | 6,056,000 | 5,538,000 | 5,426,000 | 5,193,000 | 4,995,000 | 4,860,000 | 4,780,000 |
短期借款
| 2,315,000 | 2,007,000 | 4,030,000 | 2,683,000 | 2,542,000 | 2,490,000 | 2,019,000 | 3,363,000 | 2,920,000 | 2,761,000 | 2,447,000 | 1,032,000 | 145,000 | 145,000 | 143,000 | 446,000 | 1,140,000 | 1,467,000 | 1,898,000 | 2,498,000 |
其他流動負債
| 823,000 | 777,000 | 786,000 | 835,000 | 736,000 | 618,000 | 629,000 | 714,000 | 681,000 | 664,000 | 687,000 | 685,000 | 675,000 | 560,000 | 767,000 | 613,000 | 462,000 | 455,000 | 467,000 | 416,000 |
非流動負債
| 21,754,000 | 22,162,000 | - | 21,100,000 | - | - | 20,629,000 | 17,538,000 | 17,585,000 | 17,477,000 | 17,430,000 | 18,635,000 | 19,105,000 | 19,276,000 | 19,285,000 | 19,141,000 | 19,130,000 | 19,185,000 | 19,108,000 | 18,256,000 |
長期負債
| 13,531,000 | 13,920,000 | 11,927,000 | 12,912,000 | 12,413,000 | 12,406,000 | 12,929,000 | 9,945,000 | 9,940,000 | 9,934,000 | 9,929,000 | 11,072,000 | 11,561,000 | 11,555,000 | 11,584,000 | 11,578,000 | 11,727,000 | 11,721,000 | 11,715,000 | 11,143,000 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延收入
| 5,433,000 | 5,487,000 | 5,430,000 | 5,435,000 | 5,736,000 | 5,746,000 | 5,784,000 | 5,760,000 | 5,714,000 | 5,736,000 | 5,739,000 | 5,739,000 | 5,745,000 | 6,007,000 | 6,054,000 | 5,986,000 | 5,940,000 | 5,972,000 | 6,025,000 | 5,993,000 |
其他非流動負債
| 2,790,000 | 2,755,000 | - | 2,753,000 | - | - | 1,916,000 | 1,833,000 | 1,931,000 | 1,807,000 | 1,762,000 | 1,824,000 | 1,799,000 | 1,714,000 | 1,647,000 | 1,577,000 | 1,463,000 | 1,492,000 | 1,368,000 | 1,120,000 |
股東權益
| 25,324,000 | 24,985,000 | 24,447,000 | 24,243,000 | 24,969,000 | 24,718,000 | 24,653,000 | 25,676,000 | 25,364,000 | 25,268,000 | 25,103,000 | 25,126,000 | 25,102,000 | 25,391,000 | 25,511,000 | 24,972,000 | 24,405,000 | 24,242,000 | 24,070,000 | 23,829,000 |
普通股股本
| 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
資本公債
| 5,581,000 | 5,232,000 | 4,997,000 | 4,793,000 | 5,249,000 | 4,944,000 | 4,721,000 | 4,559,000 | 4,165,000 | 3,948,000 | 3,724,000 | 3,539,000 | 3,367,000 | 3,471,000 | 3,518,000 | 3,199,000 | 2,621,000 | 2,357,000 | 2,174,000 | 2,061,000 |
保留盈餘
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
庫藏股票
| 19,753,000 | 19,729,000 | 19,711,000 | 19,712,000 | 19,692,000 | 19,683,000 | 19,661,000 | 20,788,000 | 21,014,000 | 21,009,000 | 21,210,000 | 21,444,000 | 21,730,000 | 21,701,000 | 21,764,000 | 21,785,000 | 21,764,000 | 21,743,000 | 21,718,000 | 21,677,000 |
其他權益
| -24,000 | 10,000 | -275,000 | -276,000 | 14,000 | 77,000 | 257,000 | 315,000 | 171,000 | 297,000 | 155,000 | 129,000 | -9,000 | 205,000 | 215,000 | -26,000 | 6,000 | 128,000 | 164,000 | 77,000 |