目前沒有任何討論
JOBY Joby Aviation
14.85
0.71
(-4.56%)
單位：美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 22,574 | 15 | - | 55 | 28 | 28 | 25 | 1,032 | - | - | - | - | - | - | - | - | - | - | - | - |
營業成本
| 10,060 | 10 | - | 22 | 15 | 15 | 15 | 200 | - | - | - | - | - | - | - | - | - | - | - | - |
營業毛利
| 12,514 | 5 | - | 33 | 13 | 13 | 10 | 832 | - | - | - | - | - | - | - | - | - | - | - | - |
營業費用
| 194,181 | 167,869 | - | - | - | - | 145,907 | 129,074 | 128,167 | 115,969 | 99,716 | 101,357 | 97,121 | 99,382 | 94,343 | 77,192 | 67,699 | -43,533 | 1,292 | -90,947 |
研發費用
| 149,163 | 136,387 | 134,287 | 122,385 | 126,139 | 112,996 | 115,636 | 102,123 | 100,559 | 88,849 | 75,518 | 76,135 | 73,870 | 74,205 | 72,071 | 57,258 | 52,092 | -34,184 | - | -76,940 |
推銷及管理費用
| 45,018 | 31,482 | 28,997 | 27,523 | 30,569 | 31,304 | 30,271 | 26,951 | 27,608 | 27,120 | 24,198 | 25,222 | 23,251 | 25,177 | 22,272 | 19,934 | 15,607 | -9,349 | 1,292 | -14,007 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| -181,667 | -167,864 | -163,284 | -149,875 | -156,695 | -144,287 | -145,897 | -128,242 | -128,167 | -115,969 | -99,716 | -101,357 | -97,121 | -99,382 | -94,343 | -77,192 | -67,699 | 43,533 | -1,292 | 90,947 |
其他收入及費用
| -219,476 | -156,704 | 80,918 | -96,872 | 13,370 | 21,005 | 51,346 | 13,160 | 129,720 | -170,054 | -13,643 | 34,164 | 18,015 | 45,312 | 17,602 | 61,546 | -21,006 | 43,248 | 41,898 | -74,515 |
利息費用
| - | - | - | - | - | - | - | - | - | - | - | 118 | 95 | 60 | 31 | 38 | 484 | -863 | - | -193 |
稅前純益
| -401,143 | -324,568 | -82,366 | -246,747 | -143,325 | -123,282 | -94,551 | -115,082 | 1,553 | -286,023 | -113,359 | -66,887 | -79,201 | -49,549 | -62,314 | -5,501 | -78,858 | 82,934 | 40,606 | 16,339 |
所得稅
| 83 | 106 | 40 | -470 | 553 | 10 | 36 | 21 | 28 | 56 | 34 | 57 | 5 | 25 | 5 | -10,546 | - | -4 | - | -23 |
稅後純益
| -401,226 | -324,674 | -82,406 | -246,277 | -143,878 | -123,292 | -94,587 | -115,103 | 1,525 | -286,079 | -113,393 | -66,944 | -79,206 | -49,574 | -62,319 | 5,045 | -78,858 | 82,938 | 40,606 | 16,362 |
基本每股稅後盈餘(元)
| -0.48 | -0.41 | -0.11 | -0.34 | -0.21 | -0.18 | -0.14 | - | 0 | -0.45 | -0.19 | -0.11 | -0.14 | -0.09 | -0.11 | - | -0.2 | 0 | -0.07 | - |
稀釋每股稅後盈餘(元)
| -0.49 | -0.41 | -0.11 | -0.34 | -0.21 | -0.18 | -0.14 | -0.17 | 0.02 | -0.45 | -0.19 | -0.11 | -0.14 | -0.08 | -0.11 | 0.3 | 0.05 | -0.59 | -0.37 | -0.31 |
基本平均股數(千股)
| 844,551 | 796,798 | 766,908 | 733,094 | 695,011 | 689,324 | 681,749 | - | 672,559 | 636,679 | 605,184 | 597,800 | 583,970 | 581,265 | 579,090 | - | 385,560 | 603,887 | 603,887 | - |
稀釋平均股數(千股)
| 844,551 | 796,798 | 766,908 | 733,094 | 695,011 | 689,324 | 681,749 | - | 691,455 | 636,679 | 605,184 | 597,800 | 583,970 | 581,265 | 579,090 | - | 385,560 | 603,887 | 603,887 | - |
還原基本每股稅後盈餘(元)
| -0.48 | -0.41 | -0.11 | -0.34 | -0.21 | -0.18 | -0.14 | - | 0 | -0.45 | -0.19 | -0.11 | -0.14 | -0.09 | -0.11 | - | -0.2 | 0 | -0.07 | - |
還原稀釋每股稅後盈餘(元)
| -0.49 | -0.41 | -0.11 | -0.34 | -0.21 | -0.18 | -0.14 | -0.17 | 0.02 | -0.45 | -0.19 | -0.11 | -0.14 | -0.08 | -0.11 | 0.3 | 0.05 | -0.59 | -0.37 | -0.31 |
還原基本平均股數(千股)
| 844,551 | 796,798 | 766,908 | 733,094 | 695,011 | 689,324 | 681,749 | - | 672,559 | 636,679 | 605,184 | 597,800 | 583,970 | 581,265 | 579,090 | - | 385,560 | 603,887 | 603,887 | - |
還原稀釋平均股數(千股)
| 844,551 | 796,798 | 766,908 | 733,094 | 695,011 | 689,324 | 681,749 | - | 691,455 | 636,679 | 605,184 | 597,800 | 583,970 | 581,265 | 579,090 | - | 385,560 | 603,887 | 603,887 | - |
EBITDA(千元)
| -393,093 | -316,249 | -76,932 | -240,136 | -137,905 | -118,577 | -91,536 | -112,705 | 4,632 | -284,585 | -109,962 | -64,559 | -73,717 | -44,316 | -56,297 | -545 | -72,839 | 77,116 | 40,606 | 10,557 |