Samsara IOT
單位：USD
37.52
-1.33
(-3.42%)
單位：美金千元
| 科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2017/Q1 | 2016/Q4 | 2016/Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 346,290 | 321,981 | 300,202 | 280,726 | 276,274 | 237,534 | 219,257 | 204,320 | 186,577 | 169,800 | 153,523 | 142,645 | 125,752 | 113,819 | 101,043 | 87,731 | 75,934 | - | - | 0 |
營業成本
| 80,304 | 76,027 | 73,365 | 68,625 | 69,024 | 61,585 | 58,866 | 57,557 | 51,528 | 47,253 | 44,257 | 39,618 | 38,706 | 31,781 | 28,368 | 25,629 | 21,206 | - | - | 0 |
營業毛利
| 265,986 | 245,954 | 226,837 | 212,101 | 207,250 | 175,949 | 160,391 | 146,763 | 135,049 | 122,547 | 109,266 | 103,027 | 87,046 | 82,038 | 72,675 | 62,102 | 54,728 | - | - | 0 |
營業費用
| 284,398 | 293,324 | 285,031 | 278,098 | 330,252 | 230,716 | 230,145 | 222,587 | 195,041 | 186,023 | 175,048 | 173,232 | 338,783 | 112,790 | 103,904 | 100,700 | 90,018 | 352 | 291 | 341 |
研發費用
| 73,277 | 76,990 | 76,476 | 72,973 | 73,426 | 60,820 | 63,969 | 60,366 | 54,603 | 49,970 | 41,847 | 40,985 | 126,457 | 29,687 | 25,451 | 23,530 | 20,180 | - | - | - |
推銷及管理費用
| 210,271 | 216,334 | 208,555 | 205,125 | 188,161 | 169,896 | 166,176 | 162,221 | 140,438 | 136,053 | 133,201 | 132,247 | 212,326 | 83,103 | 78,453 | 77,170 | 69,838 | 352 | 291 | 341 |
非經常性項目費用
| 850 | - | - | - | 68,665 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
營業利益
| -18,412 | -47,370 | -58,194 | -65,997 | -123,002 | -54,767 | -69,754 | -75,824 | -59,992 | -63,476 | -65,782 | -70,205 | -251,737 | -30,752 | -31,229 | -38,598 | -35,290 | -352 | -291 | -341 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,089 | 1,105 | 1,093 |
利息費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | 143 | - | - | - | - | - | 0 |
稅前純益
| -8,620 | -37,313 | -48,568 | -55,913 | -111,531 | -45,389 | -59,534 | -66,929 | -51,466 | -57,863 | -64,241 | -70,265 | -251,980 | -32,427 | -31,005 | -38,438 | -36,160 | 737 | 814 | 752 |
所得稅
| 2,582 | 493 | 1,042 | 376 | 1,840 | 142 | 434 | 927 | 2,132 | 692 | 40 | 723 | 787 | 19 | 368 | 0 | 21 | 0 | 1,121 | 0 |
稅後純益
| -11,202 | -37,806 | -49,610 | -56,289 | -113,371 | -45,531 | -59,968 | -67,856 | -53,598 | -58,555 | -64,281 | -70,988 | -252,767 | -32,446 | -31,373 | -38,438 | -36,181 | 737 | -307 | 752 |
基本每股稅後盈餘(元)
| - | -0.07 | -0.09 | - | -0.21 | -0.08 | -0.11 | -0.13 | -0.1 | -0.11 | -0.13 | -0.14 | -0.68 | -0.06 | -0.13 | -0.08 | - | - | - | - |
稀釋每股稅後盈餘(元)
| -0.02 | -0.07 | -0.09 | -0.1 | -0.21 | -0.09 | -0.11 | -0.13 | -0.1 | -0.11 | -0.13 | -0.14 | -0.86 | -0.06 | -0.13 | -0.08 | - | - | - | - |
基本平均股數(千股)
| - | 559,006 | 553,917 | - | 543,250 | 537,464 | 531,751 | 526,403 | 521,515 | 516,551 | 511,758 | 507,295 | 371,784 | 500,354 | 246,332 | 465,572 | - | - | - | - |
稀釋平均股數(千股)
| - | 559,006 | 553,917 | - | 543,250 | 537,464 | 531,751 | 526,403 | 521,515 | 516,551 | 511,758 | 507,295 | 371,784 | 500,354 | 246,332 | 465,572 | - | - | - | - |
還原基本每股稅後盈餘(元)
| - | -0.07 | -0.09 | - | -0.21 | -0.08 | -0.11 | -0.13 | -0.1 | -0.11 | -0.13 | -0.14 | -0.68 | -0.06 | -0.13 | -0.08 | - | - | - | - |
還原稀釋每股稅後盈餘(元)
| -0.02 | -0.07 | -0.09 | -0.1 | -0.21 | -0.09 | -0.11 | -0.13 | -0.1 | -0.11 | -0.13 | -0.14 | -0.86 | -0.06 | -0.13 | -0.08 | - | - | - | - |
還原基本平均股數(千股)
| - | 559,006 | 553,917 | - | 543,250 | 537,464 | 531,751 | 526,403 | 521,515 | 516,551 | 511,758 | 507,295 | 371,784 | 500,354 | 246,332 | 465,572 | - | - | - | - |
還原稀釋平均股數(千股)
| - | 559,006 | 553,917 | - | 543,250 | 537,464 | 531,751 | 526,403 | 521,515 | 516,551 | 511,758 | 507,295 | 371,784 | 500,354 | 246,332 | 465,572 | - | - | - | - |
EBITDA(千元)
| -6,938 | -34,440 | -48,231 | -55,451 | -111,005 | -33,120 | -51,606 | -63,445 | -48,048 | -54,518 | -61,596 | -67,905 | -249,809 | -29,374 | -28,182 | -35,954 | -33,757 | 737 | 814 | 752 |