Samsara IOT
單位:USD
37.52
-1.33
(-3.42%)
單位:美金千元
科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2017/Q1 | 2016/Q4 | 2016/Q3 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 2,024,302 | 1,863,868 | 1,826,142 | 1,749,433 | 1,734,845 | 1,686,374 | 1,642,632 | 1,598,546 | 1,617,008 | 1,549,982 | 1,529,023 | 1,544,960 | 1,567,929 | 839,494 | - | - | 886,633 | 87,149 | 86,402 | 86,692 |
流動資產
| 1,145,154 | 1,039,415 | 1,039,637 | 923,732 | 886,958 | 940,883 | 977,955 | 970,551 | 957,535 | 963,033 | 1,035,989 | 1,068,573 | 1,100,167 | 406,004 | - | - | 491,189 | 62,175 | 61,428 | 61,718 |
現金及約當現金
| 227,576 | 160,348 | 159,272 | 162,466 | 135,536 | 208,099 | 196,037 | 192,052 | 200,670 | 447,040 | 826,138 | 859,841 | 921,218 | 267,504 | - | - | 399,887 | 4 | 1 | 1 |
短期投資合計
| 467,222 | 511,564 | 513,361 | 431,862 | 412,126 | 451,659 | 528,766 | 533,931 | 489,192 | 291,815 | - | - | - | - | - | - | - | - | - | - |
應收帳款淨額
| 234,016 | 178,723 | 178,794 | 143,786 | 161,829 | 115,199 | 115,422 | 102,564 | 122,867 | 90,796 | 77,396 | 84,855 | 81,987 | 59,418 | - | - | 42,248 | 62,171 | 61,427 | 61,717 |
存貨
| 38,911 | 39,366 | 38,623 | 30,510 | 22,238 | 27,103 | 21,767 | 32,403 | 40,571 | 44,501 | 39,055 | 41,991 | 33,067 | 22,308 | - | - | 13,674 | - | - | - |
其他流動資產
| 177,429 | 149,414 | 149,587 | 155,108 | 155,229 | 138,823 | 115,963 | 109,601 | 104,235 | 88,881 | 93,400 | 81,886 | 63,895 | 11,869 | - | - | 9,321 | - | - | - |
非流動資產
| 879,148 | 824,453 | 786,505 | 825,701 | 847,887 | 745,491 | 664,677 | 627,995 | 659,473 | 586,949 | 493,034 | 476,387 | 467,762 | 433,489 | - | - | 395,444 | 24,974 | 24,974 | 24,974 |
長期投資合計
| 282,652 | 241,131 | 207,705 | 250,623 | 276,166 | 189,414 | 109,723 | 87,770 | 113,101 | 63,688 | - | - | - | - | - | - | - | - | - | 0 |
不動產、廠房及設備
| 123,015 | 125,633 | 130,173 | 133,250 | 136,943 | 142,126 | 151,088 | 156,095 | 171,902 | 175,869 | 180,117 | 179,244 | 171,199 | 168,770 | - | - | 190,776 | 22,717 | 22,717 | 22,717 |
商譽
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
無形資產
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延費用
| 209,341 | 196,013 | 188,444 | 182,679 | 177,562 | 161,463 | 153,244 | 143,684 | 140,166 | 128,212 | 124,090 | 120,015 | 117,757 | - | - | - | - | - | - | - |
其他非流動資產
| 264,140 | 261,676 | 260,183 | 259,149 | 257,216 | 252,488 | 250,622 | 240,446 | 234,304 | 219,180 | 188,827 | 177,128 | 178,806 | 37,965 | - | - | 36,272 | 2,257 | 2,257 | 2,257 |
總負債
| 955,106 | 864,733 | 861,459 | 825,545 | 819,698 | 735,443 | 706,265 | 675,951 | 678,989 | 610,229 | 575,885 | 582,544 | 578,982 | 1,468,740 | - | - | 470,369 | 33 | 23 | 6 |
流動負債
| 761,346 | 654,120 | 647,163 | 601,295 | 591,816 | 506,483 | 479,341 | 440,865 | 442,158 | 377,846 | 341,810 | 352,261 | 338,279 | 284,394 | - | - | 211,942 | 33 | 23 | 6 |
應付帳款
| 182,436 | 130,563 | 141,856 | 134,259 | 144,786 | 118,553 | 114,052 | 111,555 | 119,998 | 100,725 | 81,206 | 109,923 | 113,647 | 42,284 | - | - | 19,400 | 33 | 23 | 6 |
短期借款
| - | - | - | - | - | - | - | - | - | - | - | - | - | 20,393 | - | - | 22,313 | - | - | - |
其他流動負債
| 578,910 | 523,557 | 505,307 | 467,036 | 447,030 | 387,930 | 365,289 | 329,310 | 322,160 | 277,121 | 260,604 | 242,338 | 224,632 | - | - | - | - | - | - | - |
非流動負債
| 193,760 | 210,613 | 214,296 | 224,250 | 227,882 | 228,960 | 226,924 | 235,086 | 236,831 | 232,383 | 234,075 | 230,283 | 240,703 | 1,184,346 | - | - | 258,427 | - | - | 0 |
長期負債
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
遞延收入
| 122,516 | 134,165 | 136,813 | 140,986 | 139,117 | 136,320 | 128,217 | 130,802 | 126,452 | 118,823 | 115,601 | 109,038 | 110,501 | 103,524 | - | - | 106,463 | - | - | 0 |
其他非流動負債
| 71,244 | 76,448 | 77,483 | 83,264 | 88,765 | 92,640 | 98,707 | 104,284 | 110,379 | 113,560 | 118,474 | 121,245 | 130,202 | 3,136 | - | - | 1,003 | - | - | 0 |
股東權益
| 1,069,196 | 999,135 | 964,683 | 923,888 | 915,147 | 950,931 | 936,367 | 922,595 | 938,019 | 939,753 | 953,138 | 962,416 | 988,947 | -629,246 | - | - | 416,264 | 87,116 | 86,379 | 86,686 |
普通股股本
| 35 | 34 | 33 | 33 | 32 | 32 | 31 | 30 | 30 | 30 | 29 | 29 | 29 | 2 | - | - | 1 | 42 | 42 | 42 |
資本公債
| -1,610,005 | -1,598,803 | -1,560,997 | -1,511,387 | -1,455,098 | -1,341,727 | -1,296,196 | -1,236,228 | -1,168,372 | -1,114,774 | -1,056,219 | -991,938 | -920,950 | - | - | - | - | 61,955 | 61,955 | 61,955 |
保留盈餘
| - | - | - | - | - | - | - | - | - | - | - | - | - | -668,183 | - | - | -565,926 | 25,158 | 24,421 | 24,728 |
庫藏股票
| 2,680,012 | 2,597,904 | 2,524,042 | 2,435,213 | 2,368,597 | 2,294,065 | 2,233,533 | 2,160,399 | 2,107,013 | 2,055,481 | 2,009,323 | 1,954,243 | 1,909,964 | - | - | - | - | -39 | -39 | -39 |
其他權益
| -846 | - | 1,605 | 29 | 1,616 | -1,439 | -1,001 | -1,606 | -652 | -984 | 5 | 82 | -96 | - | - | - | - | - | - | - |