HP Helmerich & Payne

20.59
0.94
(4.78%)

Helmerich & Payne HP

單位:USD
20.59
0.94
(4.78%)
單位:美金千元
科目 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4 2020/Q3 2020/Q2 2020/Q1
營業現金流
158,358 168,756 197,390 143,719 174,798 214,682 292,746 140,879 185,375 117,272 97,745 22,614 -3,718 46,619 31,019 78,406 -19,604 92,628 213,611 120,861
稅後淨利
54,772 75,476 88,685 84,831 95,173 77,622 95,293 164,040 97,145 45,539 17,752 -4,976 -51,362 -79,161 -55,555 -121,003 -70,431 -58,963 -45,599 -420,540
折舊費用
101,470 111,552 97,816 104,397 93,991 95,672 95,742 96,919 96,977 99,375 101,062 103,257 100,676 102,384 104,567 106,877 107,321 110,046 110,619 132,462
調整項目
2,184 -9,854 -6,338 -7,037 -5,607 -20,170 21,804 -49,731 27,856 11,012 -15,046 -13,892 -3,756 -497 -12,935 46,371 -29,112 -59,769 -5,155 476,735
應收帳款增減
-6,404 -3,808 16,124 5,871 -28,931 49,752 77,209 -12,784 -57,896 -61,937 -69,874 -49,110 -54,641 4,659 -24,577 24,088 -32,586 111,527 226,997 -34,448
存貨增減
-9,500 -169 -6,799 -6,605 -7,191 6,073 -1,783 -9,109 -3,007 -2,746 -2,640 2,665 -2,507 5,774 6,914 2,547 4,612 6,629 407 -1,652
其他營業活動資產增減
-6,899 6,447 -17,443 3,180 -9,558 18,067 -13,539 -7,025 -11,133 -2,240 4,989 -1,595 8,098 -12,516 6,645 -7,357 -4,306 -10,172 15,141 7,799
負債增減
22,735 -10,888 25,345 -40,918 36,921 -12,334 18,020 -41,431 35,433 28,269 61,502 -13,735 -226 25,976 5,960 26,883 4,898 -6,670 -88,799 -39,495
投資現金流
52,651 -104,750 -129,525 -111,406 -113,067 -131,540 -71,838 -37,037 -82,169 -44,169 -77,825 -592 -44,729 -42,242 -59,437 4,888 -65,203 -861 -40,074 -23,915
資本支出增減
-106,485 -105,977 -134,384 -118,300 -136,411 -113,670 -100,311 -85,452 -96,027 -75,936 -70,476 -60,468 -44,014 -32,975 -18,428 -16,760 -13,985 -19,835 -26,648 -48,291
投資增減
146,318 -37 -9,944 -7,055 11,415 -34,128 13,143 31,675 -17,120 23,140 -7,487 53,088 -18,321 -112,531 -54,365 15,065 -58,054 -27,725 -19,828 11,506
其他投資活動現金流量
12,818 1,264 14,803 13,949 11,929 16,258 15,330 16,740 30,978 8,627 138 6,788 17,606 103,264 13,356 6,583 6,836 46,699 6,402 12,870
融資現金流
-33,150 1,182,652 -48,046 -49,371 -98,728 -48,877 -151,838 -162,597 -100,557 -26,683 -26,707 -45,305 -635,610 510,467 -28,345 -27,312 -29,287 -31,244 -77,532 -111,042
賣出及買回股票增減
- - - -3,938 -47,364 - -102,200 -105,953 -39,060 - - -16,641 -60,358 - - - - -1 0 -28,504
借款增減
-1,216 1,224,695 - - - - - - - - - - - 544,784 - - - - - -
其他籌資活動現金流量
-6,913 -1 -6,000 -3,356 -9,070 - - -5,467 -9,733 10 -12 -1,977 -547,932 -7,002 -760 - -2,369 -4,032 -298 -4,250
自由現金流
51,873 62,779 63,006 25,419 38,387 101,012 192,435 55,427 89,348 41,336 27,269 -37,854 -47,732 13,644 12,591 61,646 -33,589 72,793 186,963 72,570
淨現金流
177,859 1,246,658 19,819 -17,058 -36,997 34,265 69,070 -58,755 2,649 46,420 -6,787 -23,283 -684,057 514,844 -56,763 55,982 -114,094 60,523 96,005 -14,096