GPRO GoPro

1.6
0.07
(+4.58%)

GoPro GPRO 產業機械及部件

1.6
0.07
(+4.58%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
162,918 152,643 134,308 200,882 258,898 186,224 155,469 295,420 294,299 241,020 174,720 321,021 305,130 250,685 216,705 391,149 316,669 249,586 203,680 357,772
營業成本
- 97,980 91,159 131,181 167,052 129,514 102,431 194,325 200,095 165,248 122,218 216,718 189,085 154,681 126,229 230,075 178,616 150,304 124,984 221,689
營業毛利
57,167 54,663 43,149 69,701 91,846 56,710 53,038 101,095 94,204 75,772 52,502 104,303 116,045 96,004 90,476 161,074 138,053 99,282 78,696 136,083
營業費用
- 67,954 88,357 108,801 99,857 - 94,451 110,463 97,991 98,266 92,316 102,596 91,614 91,349 82,314 102,449 89,452 89,780 82,208 80,728
研發費用
- 30,503 29,557 50,025 44,328 46,932 44,612 43,892 41,708 41,903 38,185 36,026 36,043 36,218 31,598 34,806 36,458 37,800 32,430 27,515
推銷及管理費用
- 37,451 40,200 58,776 55,529 56,287 49,839 66,571 56,283 56,363 54,131 66,570 55,571 55,131 50,716 67,643 52,994 51,980 49,778 53,213
非經常性項目費用
- - 18,600 - - - - - - - - - - - - - - - - -
其他營業費用
- - - - - - - - - - - - - - - - - - - -
營業利益
-15,885 -13,291 -45,208 -39,100 -8,011 -46,509 -41,413 -9,368 -3,787 -22,494 -39,814 1,707 24,431 4,655 8,162 58,625 48,601 9,502 -3,512 55,355
其他收入及費用
- - 948 563 2,691 811 1,208 5,198 1,963 2,423 2,845 2,263 284 -488 -319 -611 -1,320 1,312 443 -5,343
利息費用
- 1,436 797 1,057 808 790 674 1,236 1,171 1,139 1,153 1,310 1,185 1,538 2,209 5,780 5,748 5,532 5,880 5,483
稅前純益
-20,481 -15,113 -45,057 -39,594 -6,128 -46,488 -40,879 -5,406 -2,995 -21,210 -38,122 2,660 23,530 2,629 5,634 52,234 41,533 5,282 -8,949 44,529
所得稅
771 1,309 1,652 -2,403 2,083 1,333 298,209 -2,988 689 -3,998 -8,253 -413 5,960 110 -51 -392 -270,228 -11,670 1,219 116
稅後純益
-21,252 -16,422 -46,709 -37,191 -8,211 -47,821 -339,088 -2,418 -3,684 -17,212 -29,869 3,073 17,570 2,519 5,685 52,626 311,761 16,952 -10,168 44,413
基本每股稅後盈餘(元)
-0.13 -0.1 -0.3 -0.24 -0.05 -0.31 -2.24 -0.02 -0.02 -0.11 -0.19 0.02 0.11 0.02 0.04 0.34 2.01 0.11 -0.07 0.29
稀釋每股稅後盈餘(元)
-0.13 -0.1 -0.3 -0.23 -0.04 -0.31 -2.24 -0.02 -0.03 -0.11 -0.19 0.02 0.1 0.02 0.04 0.31 1.92 0.11 -0.07 0.3
基本平均股數(千股)
158,933 157,843 156,438 155,091 153,741 152,502 151,091 151,078 152,409 154,562 155,402 155,340 155,819 156,645 156,864 156,221 155,009 153,634 152,181 150,663
稀釋平均股數(千股)
158,933 157,843 156,438 155,091 153,741 152,502 151,091 151,078 152,409 154,562 155,402 172,124 173,184 176,860 188,737 162,742 162,746 164,857 152,181 156,464
還原基本每股稅後盈餘(元)
-0.13 -0.1 -0.3 -0.24 -0.05 -0.31 -2.24 -0.02 -0.02 -0.11 -0.19 0.02 0.11 0.02 0.04 0.34 2.01 0.11 -0.07 0.29
還原稀釋每股稅後盈餘(元)
-0.13 -0.1 -0.3 -0.23 -0.04 -0.31 -2.24 -0.02 -0.03 -0.11 -0.19 0.02 0.1 0.02 0.04 0.31 1.92 0.11 -0.07 0.3
還原基本平均股數(千股)
158,933 157,843 156,438 155,091 153,741 152,502 151,091 151,078 152,409 154,562 155,402 155,340 155,819 156,645 156,864 156,221 155,009 153,634 152,181 150,663
還原稀釋平均股數(千股)
158,933 157,843 156,438 155,091 153,741 152,502 151,091 151,078 152,409 154,562 155,402 172,124 173,184 176,860 188,737 162,742 162,746 164,857 152,181 156,464
EBITDA(千元)
-20,481 -11,979 -42,542 -36,757 -3,493 -44,139 -38,880 -3,011 -380 -18,323 -35,160 5,950 26,750 6,420 10,145 60,378 49,651 13,508 465 53,582
目前沒有任何文章