Alphabet GOOG
單位：USD
167.62
2.89
(1.75%)
單位：美金千元
| 科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 96,469,000 | 88,268,000 | 84,742,000 | 80,539,000 | 86,310,000 | 76,693,000 | 74,604,000 | 69,787,000 | 76,048,000 | 69,092,000 | 69,685,000 | 68,011,000 | 75,325,000 | 65,118,000 | 61,880,000 | 55,314,000 | 56,898,000 | 46,173,000 | 38,297,000 | 41,159,000 |
營業成本
| 40,613,000 | 36,474,000 | 35,507,000 | 33,712,000 | 37,575,000 | 33,229,000 | 31,916,000 | 30,612,000 | 35,342,000 | 31,158,000 | 30,104,000 | 29,599,000 | 32,988,000 | 27,621,000 | 26,227,000 | 24,103,000 | 26,080,000 | 21,117,000 | 18,553,000 | 18,982,000 |
營業毛利
| 55,856,000 | 51,794,000 | 49,235,000 | 46,827,000 | 48,735,000 | 43,464,000 | 42,688,000 | 39,175,000 | 40,706,000 | 37,934,000 | 39,581,000 | 38,412,000 | 42,337,000 | 37,497,000 | 35,653,000 | 31,211,000 | 30,818,000 | 25,056,000 | 19,744,000 | 22,177,000 |
營業費用
| 24,884,000 | 23,273,000 | 21,810,000 | 21,355,000 | 25,038,000 | 22,121,000 | 20,850,000 | 21,760,000 | 22,546,000 | 20,799,000 | 20,128,000 | 18,318,000 | 20,452,000 | 16,466,000 | 16,292,000 | 14,774,000 | 15,167,000 | 13,843,000 | 13,361,000 | 14,200,000 |
研發費用
| 13,116,000 | 12,447,000 | 11,860,000 | 11,903,000 | 12,113,000 | 11,258,000 | 10,588,000 | 11,468,000 | 10,267,000 | 10,273,000 | 9,841,000 | 9,119,000 | 8,708,000 | 7,694,000 | 7,675,000 | 7,485,000 | 7,022,000 | 6,856,000 | 6,875,000 | 6,820,000 |
推銷及管理費用
| 11,768,000 | 10,826,000 | 9,950,000 | 9,452,000 | 12,925,000 | 10,863,000 | 10,262,000 | 10,292,000 | 12,279,000 | 10,526,000 | 10,287,000 | 9,199,000 | 11,744,000 | 8,772,000 | 8,617,000 | 7,289,000 | 8,145,000 | 6,987,000 | 6,486,000 | 7,380,000 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 30,972,000 | 28,521,000 | 27,425,000 | 25,472,000 | 23,697,000 | 21,343,000 | 21,838,000 | 17,415,000 | 18,160,000 | 17,135,000 | 19,453,000 | 20,094,000 | 21,885,000 | 21,031,000 | 19,361,000 | 16,437,000 | 15,651,000 | 11,213,000 | 6,383,000 | 7,977,000 |
其他收入及費用
| 1,271,000 | 3,185,000 | 126,000 | 2,843,000 | 715,000 | -146,000 | 65,000 | 790,000 | -1,013,000 | -902,000 | -439,000 | -1,160,000 | 2,517,000 | 2,033,000 | 2,624,000 | 4,846,000 | 3,038,000 | 2,146,000 | 1,894,000 | -220,000 |
利息費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
稅前純益
| 32,243,000 | 31,706,000 | 27,551,000 | 28,315,000 | 24,412,000 | 21,197,000 | 21,903,000 | 18,205,000 | 17,147,000 | 16,233,000 | 19,014,000 | 18,934,000 | 24,402,000 | 23,064,000 | 21,985,000 | 21,283,000 | 18,689,000 | 13,359,000 | 8,277,000 | 7,757,000 |
所得稅
| 5,707,000 | 5,405,000 | 3,932,000 | 4,653,000 | 3,725,000 | 1,508,000 | 3,535,000 | 3,154,000 | 3,523,000 | 2,323,000 | 3,012,000 | 2,498,000 | 3,760,000 | 4,128,000 | 3,460,000 | 3,353,000 | 3,462,000 | 2,112,000 | 1,318,000 | 921,000 |
稅後純益
| 26,536,000 | 26,301,000 | 23,619,000 | 23,662,000 | 20,687,000 | 19,689,000 | 18,368,000 | 15,051,000 | 13,624,000 | 13,910,000 | 16,002,000 | 16,436,000 | 20,642,000 | 18,936,000 | 18,525,000 | 17,930,000 | 15,227,000 | 11,247,000 | 6,959,000 | 6,836,000 |
基本每股稅後盈餘(元)
| 2.17 | 2.14 | 1.91 | 1.91 | 1.66 | 1.56 | 1.45 | 1.18 | 1.06 | 1.07 | 24.4 | 24.8 | 31.15 | 28.44 | 27.69 | 26.63 | 22.54 | 16.55 | 10.21 | 9.96 |
稀釋每股稅後盈餘(元)
| 2.14 | 2.12 | 1.89 | 1.89 | 1.64 | 1.55 | 1.44 | 1.17 | 1.06 | 1.06 | 24.2 | 24.6 | 30.6 | 28 | 27.4 | 26.2 | 22.2 | 16.4 | 10.2 | 9.8 |
基本平均股數(千股)
| - | 12,290,000 | 12,343,000 | 12,415,000 | 12,488,000 | 12,581,000 | 12,668,000 | 12,781,000 | 12,897,000 | 13,000,000 | 658,400 | 660,150 | 662,662 | 665,757 | 668,957 | 673,220 | 675,582 | 679,449 | 681,768 | 686,465 |
稀釋平均股數(千股)
| - | 12,419,000 | 12,495,000 | 13,396,000 | 12,602,000 | 12,696,000 | 12,764,000 | 12,823,000 | 12,947,000 | 13,122,641 | 709,200 | 667,550 | 672,492 | 676,518 | 679,611 | 682,071 | 682,969 | 685,851 | 687,024 | 692,267 |
還原基本每股稅後盈餘(元)
| 2.17 | 2.14 | 1.91 | 1.91 | 1.66 | 1.56 | 1.45 | 1.18 | 1.06 | 1.07 | 1.22 | 1.24 | 1.56 | 1.42 | 1.38 | 1.33 | 1.13 | 0.83 | 0.51 | 0.5 |
還原稀釋每股稅後盈餘(元)
| 2.14 | 2.12 | 1.89 | 1.89 | 1.64 | 1.55 | 1.44 | 1.17 | 1.06 | 1.06 | 1.21 | 1.23 | 1.53 | 1.4 | 1.37 | 1.31 | 1.11 | 0.82 | 0.51 | 0.49 |
還原基本平均股數(千股)
| - | 12,290,000 | 12,343,000 | 12,415,000 | 12,488,000 | 12,581,000 | 12,668,000 | 12,781,000 | 12,897,000 | 13,000,000 | 13,168,000 | 13,203,000 | 13,253,254 | 13,315,154 | 13,379,153 | 13,464,400 | 13,511,640 | 13,588,980 | 13,635,360 | 13,729,300 |
還原稀釋平均股數(千股)
| - | 12,419,000 | 12,495,000 | 13,396,000 | 12,602,000 | 12,696,000 | 12,764,000 | 12,823,000 | 12,947,000 | 13,122,641 | 14,184,000 | 13,351,000 | 13,449,853 | 13,530,373 | 13,592,233 | 13,641,420 | 13,659,380 | 13,717,020 | 13,740,480 | 13,845,340 |
EBITDA(千元)
| 36,448,000 | 35,691,000 | 31,259,000 | 31,728,000 | 27,728,000 | 26,121,000 | 25,851,000 | 21,391,000 | 21,348,000 | 20,279,000 | 22,913,000 | 22,716,000 | 27,841,000 | 26,368,000 | 24,930,000 | 24,036,000 | 22,414,000 | 16,837,000 | 11,663,000 | 10,865,000 |
