吉利德科學 GILD
單位:USD
107.37
0.63
(0.59%)
單位:美金千元
科目 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 1,757,000 | 2,975,000 | 4,309,000 | 1,325,000 | 2,219,000 | 2,169,000 | 1,755,000 | 2,338,000 | 1,744,000 | 2,567,000 | 2,863,000 | 1,802,000 | 1,840,000 | 3,205,000 | 3,253,000 | 2,316,000 | 2,610,000 | 1,916,000 | 2,250,000 | 2,566,000 |
稅後淨利
| 1,315,000 | 1,783,000 | 1,253,000 | 1,614,000 | -4,170,000 | 1,429,000 | 2,181,000 | 1,045,000 | 1,010,000 | 1,640,000 | 1,789,000 | 1,144,000 | 19,000 | 382,000 | 2,592,000 | 1,522,000 | 1,729,000 | 1,551,000 | 360,000 | -3,339,000 |
折舊費用
| 696,000 | 693,000 | 690,000 | 694,000 | 690,000 | 688,000 | 684,000 | 681,000 | 640,000 | 528,000 | 525,000 | 525,000 | 525,000 | 535,000 | 523,000 | 519,000 | 473,000 | 427,000 | 355,000 | 349,000 |
調整項目
| 780,000 | 17,000 | 1,724,000 | 562,000 | 6,158,000 | 605,000 | 449,000 | 286,000 | 662,000 | 289,000 | 669,000 | 743,000 | 2,465,000 | 480,000 | 597,000 | 743,000 | 824,000 | 719,000 | 2,267,000 | 4,601,000 |
應收帳款增減
| 79,000 | 72,000 | 162,000 | -29,000 | -66,000 | 220,000 | -612,000 | -86,000 | 635,000 | -281,000 | -372,000 | -452,000 | 699,000 | 41,000 | -422,000 | -281,000 | 975,000 | -837,000 | -702,000 | 744,000 |
存貨增減
| -223,000 | -226,000 | -85,000 | -70,000 | -45,000 | -307,000 | -82,000 | -226,000 | -227,000 | -276,000 | -95,000 | 8,000 | 53,000 | 35,000 | 70,000 | -25,000 | -69,000 | -147,000 | -26,000 | -37,000 |
其他營業活動資產增減
| 12,000 | -146,000 | -57,000 | -19,000 | -37,000 | -32,000 | 5,000 | 40,000 | 26,000 | 139,000 | 93,000 | 24,000 | -20,000 | -25,000 | -15,000 | 6,000 | -8,000 | -236,000 | -54,000 | 30,000 |
負債增減
| -901,000 | 783,000 | 622,000 | -1,428,000 | -311,000 | -424,000 | -860,000 | 603,000 | -976,000 | 535,000 | 257,000 | -181,000 | -1,894,000 | 1,763,000 | -86,000 | -163,000 | -1,307,000 | 446,000 | 57,000 | 225,000 |
投資現金流
| -415,000 | -225,000 | -710,000 | -307,000 | -2,207,000 | -727,000 | -229,000 | -483,000 | -826,000 | -375,000 | -713,000 | -308,000 | -1,070,000 | -278,000 | -234,000 | -577,000 | -2,042,000 | -8,977,000 | -271,000 | -5,023,000 |
資本支出增減
| -104,000 | -147,000 | -141,000 | -130,000 | -105,000 | -215,000 | -122,000 | -139,000 | -109,000 | -181,000 | -157,000 | -143,000 | -247,000 | -156,000 | -139,000 | -119,000 | -165,000 | -181,000 | -155,000 | -143,000 |
投資增減
| -16,000 | -39,000 | -9,000 | -34,000 | 1,938,000 | -233,000 | -34,000 | -100,000 | -161,000 | 22,000 | -106,000 | 160,000 | -16,000 | -78,000 | -31,000 | -347,000 | -531,000 | 11,250,000 | 884,000 | -125,000 |
其他投資活動現金流量
| -296,000 | -40,000 | -559,000 | -145,000 | -4,038,000 | -280,000 | -73,000 | -244,000 | -556,000 | -216,000 | -450,000 | -325,000 | -807,000 | -44,000 | -64,000 | -111,000 | -1,346,000 | -20,046,000 | -1,000,000 | -4,755,000 |
融資現金流
| -3,426,000 | 2,260,000 | -1,379,000 | -2,953,000 | -1,361,000 | -1,099,000 | -1,519,000 | -1,101,000 | -1,406,000 | -1,554,000 | -2,118,000 | -1,003,000 | -1,794,000 | -1,942,000 | -3,527,000 | -931,000 | -2,477,000 | 131,000 | 4,124,000 | -874,000 |
賣出及買回股票增減
| -478,000 | -177,000 | -202,000 | -95,000 | -254,000 | -124,000 | -217,000 | -124,000 | -303,000 | -616,000 | -144,000 | -69,000 | -258,000 | -37,000 | -88,000 | -31,000 | -221,000 | 8,000 | -165,000 | -19,000 |
借款增減
| -1,762,000 | 3,457,000 | -112,000 | -1,851,000 | - | 1,000 | -271,000 | - | - | - | -1,000,000 | - | -500,000 | -1,000,000 | -2,500,000 | - | -1,250,000 | 995,000 | 5,189,000 | 0 |
其他籌資活動現金流量
| -176,000 | -47,000 | -82,000 | -36,000 | -116,000 | -34,000 | -78,000 | -32,000 | -135,000 | -23,000 | -45,000 | -14,000 | -91,000 | -11,000 | -39,000 | -6,000 | -89,000 | -14,000 | -39,000 | 1,000 |
自由現金流
| 1,653,000 | 2,828,000 | 4,168,000 | 1,195,000 | 2,114,000 | 1,954,000 | 1,633,000 | 2,199,000 | 1,635,000 | 2,386,000 | 2,706,000 | 1,659,000 | 1,593,000 | 3,049,000 | 3,114,000 | 2,197,000 | 2,445,000 | 1,735,000 | 2,095,000 | 2,423,000 |
淨現金流
| -2,065,000 | 4,955,000 | 2,264,000 | -1,946,000 | -1,367,000 | 380,000 | 1,000 | 768,000 | -476,000 | 713,000 | -40,000 | 443,000 | -1,042,000 | 976,000 | -531,000 | 828,000 | -1,932,000 | -6,889,000 | 6,140,000 | -3,305,000 |