目前沒有任何討論
FSUN FirstSun Capital Bancorp
39.38
0.7
(+1.81%)
FirstSun Capital Bancorp FSUN 主要銀行
39.38
0.7
(+1.81%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 147,461 | 143,994 | 132,176 | 137,674 | 141,007 | 137,803 | 132,848 | 127,195 | 125,425 | 126,322 | 93,048 |
營業成本
| 38,525 | 37,185 | 34,394 | 36,192 | 39,585 | 38,484 | 36,390 | 35,551 | 30,896 | 20,729 | - |
營業毛利
| 108,936 | 106,809 | - | 101,482 | - | - | 96,458 | 91,644 | 94,529 | 105,593 | 93,048 |
營業費用
| 79,001 | 72,610 | - | 78,523 | - | - | 78,328 | 58,883 | 60,066 | 62,465 | 35,049 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 68,323 | 67,532 | 62,094 | 64,232 | 62,380 | 62,177 | 58,524 | 51,479 | 55,277 | 55,993 | 35,049 |
非經常性項目費用
| - | - | - | 8,010 | 1,633 | 1,046 | 2,489 | - | - | - | - |
其他營業費用
| 10,678 | 5,078 | 4,428 | 6,281 | 5,651 | 1,852 | 17,315 | 7,404 | 4,789 | 6,472 | - |
營業利益
| 29,935 | 34,199 | - | 22,959 | - | - | 18,130 | 32,761 | 34,463 | 43,128 | 57,999 |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 1,650 | 1,237 | 1,575 | 2,800 | 3,189 | 3,146 | 2,844 | 2,354 | 2,469 | 7,468 | 20,786 |
稅前純益
| 28,285 | 32,962 | 29,685 | 20,159 | 28,569 | 31,098 | 15,286 | 30,407 | 31,994 | 35,660 | 33,422 |
所得稅
| 5,111 | 6,576 | 6,116 | 3,809 | 6,147 | 6,538 | 2,990 | 6,393 | 6,762 | 7,654 | 7,141 |
稅後純益
| 23,174 | 26,386 | 23,569 | 16,350 | 22,422 | 24,560 | 12,296 | 24,014 | 25,232 | 28,006 | 26,281 |
基本每股稅後盈餘(元)
| 0.83 | 0.95 | 0.85 | 0.59 | 0.81 | 0.9 | 0.46 | - | 1.01 | 1.12 | 1.05 |
稀釋每股稅後盈餘(元)
| 0.82 | 0.94 | 0.83 | 0.57 | 0.8 | 0.87 | 0.45 | 0.95 | 0.99 | 1.11 | 1.03 |
基本平均股數(千股)
| 27,801 | 27,783 | 27,721 | 27,674 | 27,612 | 27,430 | 27,019 | - | 24,942 | 24,933 | 24,923 |
稀釋平均股數(千股)
| 28,291 | 28,232 | 28,293 | 28,398 | 28,212 | 28,031 | 27,628 | - | 25,357 | 25,206 | 25,487 |
還原基本每股稅後盈餘(元)
| 0.83 | 0.95 | 0.85 | 0.59 | 0.81 | 0.9 | 0.46 | - | 1.01 | 1.12 | 1.05 |
還原稀釋每股稅後盈餘(元)
| 0.82 | 0.94 | 0.83 | 0.57 | 0.8 | 0.87 | 0.45 | 0.95 | 0.99 | 1.11 | 1.03 |
還原基本平均股數(千股)
| 27,801 | 27,783 | 27,721 | 27,674 | 27,612 | 27,430 | 27,019 | - | 24,942 | 24,933 | 24,923 |
還原稀釋平均股數(千股)
| 28,291 | 28,232 | 28,293 | 28,398 | 28,212 | 28,031 | 27,628 | - | 25,357 | 25,206 | 25,487 |
EBITDA(千元)
| 35,507 | 38,809 | 37,835 | 23,347 | 39,416 | 37,098 | 20,477 | 40,704 | 36,679 | 44,405 | 57,143 |