目前沒有任何討論
EXEL Exelixis
45.44
0.21
(+0.46%)
Exelixis EXEL 非檢測生技產品
45.44
0.21
(+0.46%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 2,823,547 | 2,678,081 | 2,837,247 | 2,947,690 | 2,960,276 | 2,773,121 | 2,803,752 | 2,942,357 | 2,976,910 | 3,142,468 | 3,143,359 | 3,071,489 | 2,961,372 | 2,881,404 | 2,654,118 | 2,616,239 | 2,447,741 | 2,367,271 | 2,190,542 | 2,137,333 |
流動資產
| 1,402,257 | 1,180,764 | 1,396,502 | 1,467,579 | 1,549,718 | 1,477,444 | 1,292,429 | 1,317,958 | 1,443,369 | 1,590,527 | 1,637,618 | 1,618,762 | 1,841,621 | 1,851,639 | 1,842,743 | 1,834,747 | 1,662,028 | 1,593,246 | 1,434,265 | 1,445,395 |
現金及約當現金
| 376,300 | 164,433 | 183,752 | 217,374 | 258,346 | 198,459 | 259,561 | 262,994 | 396,859 | 464,480 | 540,597 | 501,195 | 675,286 | 627,000 | 723,269 | 647,169 | 567,325 | 492,462 | 370,209 | 319,217 |
短期投資合計
| 612,235 | 626,665 | 847,564 | 893,902 | 930,815 | 803,540 | 703,695 | 732,308 | 706,528 | 802,335 | 772,536 | 807,273 | 871,706 | 907,938 | 847,060 | 819,905 | 835,406 | 854,171 | 815,285 | 887,319 |
應收帳款淨額
| 309,725 | 292,354 | 281,637 | 265,437 | 269,706 | 396,584 | 240,577 | 237,407 | 248,113 | 232,818 | 233,923 | 214,784 | 215,015 | 235,400 | 190,614 | 282,650 | 179,493 | 171,753 | 177,673 | 160,875 |
存貨
| 27,402 | 23,483 | 24,853 | 22,388 | 21,013 | 20,614 | 21,106 | 17,323 | 24,978 | 28,635 | 29,908 | 33,299 | 26,711 | 33,020 | 28,467 | 27,493 | 28,240 | 24,982 | 24,757 | 20,973 |
其他流動資產
| 76,595 | 73,829 | 58,696 | 68,478 | 69,838 | 58,247 | 67,490 | 67,926 | 66,891 | 62,259 | 60,654 | 62,211 | 52,903 | 48,281 | 53,333 | 57,530 | 51,564 | 49,878 | 46,341 | 57,011 |
非流動資產
| 1,421,290 | 1,497,317 | - | - | - | - | - | 1,624,399 | 1,533,541 | 1,551,941 | 1,505,741 | 1,452,727 | 1,119,751 | 1,029,765 | 811,375 | 781,492 | 785,713 | 774,025 | 756,277 | 691,938 |
長期投資合計
| 578,287 | 594,652 | 619,441 | 637,291 | 523,421 | 432,305 | 629,561 | 728,717 | 811,680 | 838,615 | 806,615 | 756,731 | 551,735 | 463,889 | 404,535 | 371,112 | 362,218 | 345,613 | 328,860 | 332,306 |
不動產、廠房及設備
| 360,737 | 419,740 | 338,575 | 359,109 | 464,584 | 438,127 | 456,500 | 470,853 | 427,187 | 418,527 | 405,839 | 401,202 | 107,909 | 108,529 | 106,169 | 104,031 | 99,838 | 95,133 | 78,453 | 67,384 |
商譽
| 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 | 63,684 |
無形資產
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延費用
| 418,582 | 419,241 | 419,045 | 420,027 | 358,869 | 361,561 | 361,578 | 361,145 | 230,990 | 231,115 | 229,603 | 231,110 | 116,415 | 113,958 | 98,001 | 111,663 | 125,295 | 134,667 | 160,598 | 156,711 |
其他非流動資產
| - | - | - | - | - | - | - | - | - | - | - | - | 280,008 | 279,705 | 138,986 | 131,002 | 134,678 | 134,928 | 124,682 | 71,853 |
總負債
| 662,847 | 644,545 | 706,223 | 703,487 | 684,857 | 653,387 | 675,744 | 678,445 | 629,290 | 614,530 | 588,223 | 583,062 | 469,970 | 490,144 | 360,267 | 405,624 | 335,294 | 324,194 | 279,355 | 258,220 |
流動負債
| 373,777 | 336,111 | 399,102 | 403,769 | 394,346 | 345,703 | 373,010 | 394,277 | 376,816 | 339,617 | 327,597 | 324,359 | 301,733 | 304,521 | 289,079 | 337,590 | 269,508 | 255,326 | 213,337 | 204,658 |
應付帳款
| 210,921 | 177,470 | 215,711 | 246,381 | 236,128 | 183,994 | 193,068 | 226,241 | 197,959 | 176,427 | 171,706 | 195,085 | 177,833 | 188,158 | 175,430 | 250,524 | 183,641 | 160,277 | 124,989 | 139,528 |
短期借款
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他流動負債
| 162,856 | 158,641 | 183,391 | 157,388 | 158,218 | 161,709 | 179,942 | 168,036 | 178,857 | 163,190 | 155,891 | 129,274 | 123,900 | 116,363 | 113,649 | 87,066 | 85,867 | 95,049 | 88,348 | 65,130 |
非流動負債
| 289,070 | 308,434 | - | - | - | - | - | 284,168 | 252,474 | 274,913 | 260,626 | 258,703 | 168,237 | 185,623 | 71,188 | 68,034 | 65,786 | 68,868 | 66,018 | 53,562 |
長期負債
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延收入
| - | - | - | - | - | - | - | - | - | 6,724 | 6,299 | 6,582 | 6,491 | 7,209 | 8,035 | 8,739 | 9,444 | 8,577 | 9,760 | 3,755 |
其他非流動負債
| 289,070 | 308,434 | - | - | - | - | - | 284,168 | 252,474 | 268,189 | 254,327 | 252,121 | 161,746 | 178,414 | 63,153 | 59,295 | 56,342 | 60,291 | 56,258 | 49,807 |
股東權益
| 2,160,700 | 2,033,536 | 2,131,024 | 2,244,203 | 2,275,419 | 2,119,734 | 2,128,008 | 2,263,912 | 2,347,620 | 2,527,938 | 2,555,136 | 2,488,427 | 2,491,402 | 2,391,260 | 2,293,851 | 2,210,615 | 2,112,447 | 2,043,077 | 1,911,187 | 1,879,113 |
普通股股本
| 268 | 270 | 275 | 282 | 286 | 285 | 295 | 303 | 311 | 320 | 325 | 324 | 323 | 322 | 320 | 319 | 316 | 315 | 313 | 312 |
資本公債
| -106,061 | -219,539 | -163,294 | -98,647 | -90,293 | -199,972 | -258,948 | -173,351 | -126,049 | 11,186 | 5,803 | -34,225 | -4,052 | -77,262 | -147,934 | -216,507 | -311,673 | -349,877 | -445,969 | -447,570 |
保留盈餘
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
庫藏股票
| 2,262,928 | 2,251,456 | 2,292,033 | 2,343,915 | 2,361,470 | 2,324,570 | 2,391,865 | 2,440,710 | 2,487,370 | 2,530,869 | 2,558,297 | 2,536,849 | 2,512,669 | 2,477,117 | 2,448,130 | 2,427,561 | 2,422,323 | 2,390,654 | 2,354,103 | 2,321,895 |
其他權益
| 3,565 | 1,349 | 2,010 | -1,347 | 3,956 | -5,149 | -5,204 | -3,750 | -14,012 | -14,437 | -9,289 | -14,521 | -17,538 | -8,917 | -6,665 | -758 | 1,481 | 1,985 | 2,740 | 4,476 |