目前沒有任何討論
EVTL Vertical Aerospace
6.77
0.2
(+3.04%)
單位：美金千元
| 科目 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | 0 | 66 | - | - |
營業成本
| 4,741 | 3,966 | - | 3,707 | 3,835 | 3,765 | - | 4,263 | - | 0 | 0 | - | -1 | 40 | - | - |
營業毛利
| -4,741 | -3,966 | 11,307 | -3,707 | -3,835 | -3,765 | 0 | -4,263 | - | 0 | 0 | - | 1 | 26 | - | - |
營業費用
| 18,305 | 22,926 | 57,464 | 19,282 | 23,134 | 17,116 | 44,033 | 21,304 | - | 40,023 | 18,629 | - | 246,794 | 8,435 | - | - |
研發費用
| 11,574 | 11,217 | 14,828 | 12,863 | 17,967 | 13,984 | 22,485 | 15,388 | - | 19,986 | 9,747 | - | 12,664 | 5,120 | - | - |
推銷及管理費用
| 7,928 | 5,617 | 23,771 | 7,768 | 7,429 | 5,723 | 6,445 | 5,885 | - | 21,625 | 9,798 | - | 233,876 | 5,235 | - | - |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| -1,197 | -1,461 | 26,502 | -1,349 | -1,896 | -2,217 | -996 | -87 | - | -14 | -187 | - | 926 | -891 | - | - |
營業利益
| -23,046 | -26,892 | -46,157 | -22,989 | -26,969 | -20,881 | -44,033 | -25,567 | - | -40,023 | -18,629 | - | -246,793 | -8,409 | - | - |
其他收入及費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 2,846 | 37 | 692,178 | 4,307 | 4,292 | 4,273 | 4,180 | 4,107 | - | 3,411 | 4,557 | - | 26 | 17 | - | - |
稅前純益
| -147,885 | 379,255 | -725,474 | -32,152 | 7,863 | -31,432 | -40,765 | -33,688 | - | 40,541 | -117,895 | - | -214,163 | -8,504 | - | - |
所得稅
| -3,122 | -16,470 | 10,106 | -3,613 | -3,877 | -2,571 | -22,661 | -3,616 | - | 0 | 0 | - | 0 | 0 | - | - |
稅後純益
| -144,763 | 395,725 | -735,580 | -28,539 | 11,740 | -28,861 | -18,104 | -30,072 | - | 40,541 | -117,895 | - | -214,163 | -8,504 | - | - |
基本每股稅後盈餘(元)
| -1.76 | 5.08 | - | -1.48 | 0.06 | -0.15 | - | -0.16 | - | 0.23 | -0.66 | - | - | -0.07 | - | - |
稀釋每股稅後盈餘(元)
| -1.76 | 0 | - | -1.48 | 0.06 | -0.15 | - | -0.16 | - | 0.23 | -0.66 | - | - | -0.07 | - | - |
基本平均股數(千股)
| 82,319 | 77,837 | - | 19,313 | 192,973 | 191,568 | - | 192,083 | - | 182,751 | 178,427 | - | - | 129,727 | - | - |
稀釋平均股數(千股)
| 82,319 | 115,036 | - | 19,313 | 192,973 | 191,568 | - | 192,083 | - | 182,751 | 178,427 | - | - | 129,727 | - | - |
還原基本每股稅後盈餘(元)
| -1.76 | 5.08 | - | -1.48 | 0.61 | -1.51 | - | -1.6 | - | 2.3 | -6.6 | - | - | -0.7 | - | - |
還原稀釋每股稅後盈餘(元)
| -1.76 | 0 | - | -1.48 | 0.61 | -1.51 | - | -1.6 | - | 2.3 | -6.6 | - | - | -0.7 | - | - |
還原基本平均股數(千股)
| 82,319 | 77,837 | - | 19,313 | 19,297 | 19,156 | - | 19,208 | - | 18,275 | 17,842 | - | - | 12,972 | - | - |
還原稀釋平均股數(千股)
| 82,319 | 115,036 | - | 19,313 | 19,297 | 19,156 | - | 19,208 | - | 18,275 | 17,842 | - | - | 12,972 | - | - |
EBITDA(千元)
| -144,534 | 379,720 | -32,659 | -27,199 | 12,864 | -26,448 | -35,893 | -28,876 | 0 | 44,520 | -112,745 | 0 | -213,865 | -8,217 | 0 | 0 |