目前沒有任何討論
EOSE Eos Energy Enterprises
14.84
1.6
(-9.73%)
單位：美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 30,512 | 15,236 | 10,457 | 7,253 | 854 | 898 | 6,601 | 6,610 | 684 | 249 | 8,835 | 2,666 | 6,065 | 5,895 | 3,298 | 3,104 | 718 | 612 | 164 | 184 |
營業成本
| 64,437 | 46,189 | 34,996 | 30,753 | 25,764 | 14,121 | 28,229 | 30,350 | 21,262 | 11,246 | 26,940 | 30,792 | 50,025 | 36,866 | 35,585 | 21,137 | 12,915 | 12,364 | 100 | -652 |
營業毛利
| -33,925 | -30,953 | -24,539 | -23,500 | -24,910 | -13,223 | -21,628 | -23,740 | -20,578 | -10,997 | -18,105 | -28,126 | -43,960 | -30,971 | -32,287 | -18,033 | -12,197 | -11,752 | 64 | 836 |
營業費用
| 27,296 | 32,894 | - | 28,201 | - | - | - | 18,498 | 17,259 | 23,600 | 20,160 | 20,483 | 19,609 | 26,407 | 19,415 | 19,566 | 14,089 | 37,436 | 21,715 | 16,450 |
研發費用
| 6,925 | 7,201 | 6,837 | 5,880 | 7,428 | 4,250 | 5,200 | 5,009 | 3,228 | 5,026 | 5,445 | 3,580 | 4,462 | 5,464 | 4,963 | 5,375 | 5,118 | 3,647 | 5,053 | 5,623 |
推銷及管理費用
| 19,786 | 25,488 | 20,995 | 16,716 | 17,796 | 11,293 | 14,242 | 13,481 | 13,076 | 13,138 | 13,955 | 12,558 | 14,651 | 18,946 | 14,452 | 14,202 | 8,982 | 33,789 | 16,662 | 10,827 |
非經常性項目費用
| 585 | 205 | 561 | 5,605 | 3,192 | 271 | 65 | 8 | 955 | 5,436 | 760 | 4,345 | 496 | 1,997 | - | -11 | -11 | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| -61,221 | -63,847 | -52,932 | -51,701 | -53,326 | -29,037 | -41,135 | -42,238 | -37,837 | -34,597 | -38,265 | -48,609 | -63,569 | -57,378 | -51,702 | -37,599 | -26,286 | -49,188 | -21,651 | -15,614 |
其他收入及費用
| -585,613 | -152,445 | 74,018 | -196,117 | -284,132 | 9,300 | 3,570 | 9,601 | 62,225 | -77,387 | -14,741 | -371 | -1,317 | 3,616 | 8,381 | 8,289 | 11,905 | 2,779 | -224 | -7,712 |
利息費用
| -5,445 | 6,639 | 5,945 | 20,302 | 5,424 | 8,427 | 9,118 | 8,565 | 9,443 | 19,644 | 18,584 | 7,627 | 5,726 | 2,948 | 2,512 | 679 | 3,743 | 154 | 21 | 225 |
稅前純益
| -641,389 | -222,931 | 15,141 | -268,120 | -342,882 | -28,164 | -46,683 | -41,202 | 14,945 | -131,628 | -71,590 | -56,607 | -70,612 | -56,710 | -45,833 | -18,956 | -11,084 | -47,003 | -21,896 | 40 |
所得稅
| 4 | 6 | 5 | 4 | -16 | 8 | 25 | 6 | 13 | 2 | 10 | 6 | 110 | -23 | -42 | - | - | - | - | - |
稅後純益
| -641,393 | -222,937 | 15,136 | -268,124 | -342,866 | -28,172 | -46,708 | -41,208 | 14,932 | -131,630 | -71,600 | -56,613 | -70,722 | -56,687 | -45,791 | -30,593 | -18,124 | -54,043 | -21,456 | -23,406 |
基本每股稅後盈餘(元)
| -4.91 | -1.05 | 0.42 | -2.3 | -1.77 | -0.25 | -0.23 | - | 0.11 | -1.12 | -0.82 | -0.68 | -1.12 | -1.01 | -0.85 | -0.57 | -0.34 | -1.04 | -0.42 | - |
稀釋每股稅後盈餘(元)
| -5.4 | -0.46 | -0.2 | -2.25 | -1.82 | -0.25 | -0.23 | -0.16 | 0.34 | -1.17 | -0.82 | -0.68 | -1.14 | -1.01 | -0.85 | -0.57 | -0.33 | -1.04 | -0.42 | 4.03 |
基本平均股數(千股)
| 271,618 | 237,741 | 225,474 | 218,818 | 216,898 | 211,137 | 201,306 | - | 138,005 | 117,320 | 86,797 | 76,641 | 63,065 | 56,021 | 53,961 | 53,786 | 53,636 | 51,792 | 51,126 | - |
稀釋平均股數(千股)
| 271,618 | 237,741 | 436,368 | 218,818 | 216,898 | 211,137 | 201,306 | - | 156,325 | 117,320 | 86,797 | 76,641 | 63,065 | 56,021 | 53,961 | 53,786 | 53,636 | 51,792 | 51,126 | - |
還原基本每股稅後盈餘(元)
| -4.91 | -1.05 | 0.42 | -2.3 | -1.77 | -0.25 | -0.23 | - | 0.11 | -1.12 | -0.82 | -0.68 | -1.12 | -1.01 | -0.85 | -0.57 | -0.34 | -1.04 | -0.42 | - |
還原稀釋每股稅後盈餘(元)
| -5.4 | -0.46 | -0.2 | -2.25 | -1.82 | -0.25 | -0.23 | -0.16 | 0.34 | -1.17 | -0.82 | -0.68 | -1.14 | -1.01 | -0.85 | -0.57 | -0.33 | -1.04 | -0.42 | 4.03 |
還原基本平均股數(千股)
| 271,618 | 237,741 | 225,474 | 218,818 | 216,898 | 211,137 | 201,306 | - | 138,005 | 117,320 | 86,797 | 76,641 | 63,065 | 56,021 | 53,961 | 53,786 | 53,636 | 51,792 | 51,126 | - |
還原稀釋平均股數(千股)
| 271,618 | 237,741 | 436,368 | 218,818 | 216,898 | 211,137 | 201,306 | - | 156,325 | 117,320 | 86,797 | 76,641 | 63,065 | 56,021 | 53,961 | 53,786 | 53,636 | 51,792 | 51,126 | - |
EBITDA(千元)
| -643,004 | -212,925 | 24,139 | -244,919 | -334,401 | -18,056 | -36,070 | -29,916 | 26,809 | -109,271 | -50,087 | -43,897 | -63,079 | -52,479 | -42,239 | -28,309 | -12,354 | -53,277 | -20,950 | -22,765 |