Enphase Energy ENPH

單位：USD

41.69

-0.17

(-0.39%)

季度年度

營收
毛利
營業利益
稅前淨利
稅後淨利

單位：美金千元

科目	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2	2022/Q1	2021/Q4	2021/Q3	2021/Q2	2021/Q1	2020/Q4	2020/Q3	2020/Q2
營業收入淨額	356,084	382,713	380,873	303,458	263,339	302,570	551,082	711,118	726,016	724,652	634,713	530,196	441,292	412,719	351,519	316,057	301,754	264,839	178,503	125,538
營業成本	187,843	184,420	202,702	166,292	147,831	155,908	289,069	387,776	399,645	413,951	366,797	311,191	264,319	249,405	211,161	188,256	178,805	142,901	83,522	77,151
營業毛利	168,241	198,293	178,171	137,166	115,508	146,662	262,013	323,342	326,371	310,701	267,916	219,005	176,973	163,314	140,358	127,801	122,949	121,938	94,981	48,387
營業費用	136,319	143,489	128,383	135,367	144,607	156,893	144,024	153,022	158,708	153,741	132,475	124,969	115,149	105,619	103,007	68,401	61,563	42,824	43,222	37,533
研發費用	50,174	50,390	47,843	48,871	54,211	55,291	54,873	60,043	57,129	49,683	44,188	39,256	35,719	31,589	29,411	22,708	21,818	15,801	15,052	13,192
推銷及管理費用	82,983	83,700	79,863	85,325	88,489	86,788	89,151	92,802	100,886	102,268	87,693	85,713	79,430	74,030	73,596	45,693	39,745	27,023	28,170	24,341
非經常性項目費用	3,162	9,399	677	1,171	1,907	14,814	-	177	693	1,790	594	-	-	-	-	-	-	-	-	-
其他營業費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
營業利益	31,922	54,804	49,788	1,799	-29,099	-10,231	117,989	170,320	167,663	156,960	135,441	94,036	61,824	57,695	37,351	59,400	61,386	79,114	51,759	10,854
其他收入及費用	17,018	17,147	3,192	11,637	19,796	24,726	21,552	16,493	13,466	13,497	1,069	340	-1,681	5,535	984	-548	-55,723	-1,861	-921	-58,757
利息費用	2,047	2,252	2,237	2,220	2,196	2,268	2,196	2,219	2,156	2,279	2,255	2,168	2,736	12,689	12,628	12,506	7,329	5,901	5,993	5,952
稅前純益	46,893	69,699	50,743	11,216	-11,499	12,227	137,345	184,594	178,973	168,178	134,255	92,208	57,407	50,541	25,707	46,346	-1,666	71,352	44,845	-53,855
所得稅	17,163	7,539	4,981	383	4,598	-8,692	23,392	27,403	32,100	14,425	19,443	15,232	5,586	-2,050	3,898	6,995	-33,364	-1,639	5,483	-6,561
稅後純益	29,730	62,160	45,762	10,833	-16,097	20,919	113,953	157,191	146,873	153,753	114,812	76,976	51,821	52,591	21,809	39,351	31,698	72,991	39,362	-47,294
基本每股稅後盈餘(元)	0.23	0.46	0.34	0.08	-0.12	0.15	0.84	1.15	1.07	1.13	0.85	0.57	0.39	0.39	0.16	0.29	0.24	0.57	0.31	-0.38
稀釋每股稅後盈餘(元)	0.22	0.45	0.34	0.08	-0.12	0.16	0.81	1.09	1.02	1.07	0.79	0.54	0.37	0.37	0.16	0.27	0.22	0.51	0.28	-0.34
基本平均股數(千股)	131,869	133,815	135,329	135,646	135,891	136,092	136,165	136,607	136,689	136,167	135,633	135,196	134,327	134,920	134,721	135,094	131,303	126,980	126,109	125,603
稀釋平均股數(千股)	136,208	138,128	139,914	136,123	135,891	139,205	143,863	145,098	145,986	146,311	145,962	143,725	144,617	141,480	141,220	141,533	146,442	145,990	141,820	125,603
還原基本每股稅後盈餘(元)	0.23	0.46	0.34	0.08	-0.12	0.15	0.84	1.15	1.07	1.13	0.85	0.57	0.39	0.39	0.16	0.29	0.24	0.57	0.31	-0.38
還原稀釋每股稅後盈餘(元)	0.22	0.45	0.34	0.08	-0.12	0.16	0.81	1.09	1.02	1.07	0.79	0.54	0.37	0.37	0.16	0.27	0.22	0.51	0.28	-0.34
還原基本平均股數(千股)	131,869	133,815	135,329	135,646	135,891	136,092	136,165	136,607	136,689	136,167	135,633	135,196	134,327	134,920	134,721	135,094	131,303	126,980	126,109	125,603
還原稀釋平均股數(千股)	136,208	138,128	139,914	136,123	135,891	139,205	143,863	145,098	145,986	146,311	145,962	143,725	144,617	141,480	141,220	141,533	146,442	145,990	141,820	125,603
EBITDA(千元)	72,367	85,126	70,179	32,890	13,659	32,386	164,083	194,484	190,172	181,743	150,562	109,623	75,701	74,202	46,648	66,448	11,221	82,606	55,603	-43,762