目前沒有任何討論
EL 雅詩蘭黛
105.13
1.31
(+1.26%)
雅詩蘭黛 EL 包裝消費品及化妝品
105.13
1.31
(+1.26%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| -340,000 | 601,000 | 284,000 | 1,057,000 | -670,000 | 889,000 | 534,000 | 1,345,000 | -408,000 | 714,000 | 266,000 | 1,004,000 | -650,000 | 1,071,000 | 123,000 | 1,927,000 | -81,000 | 854,000 | 799,000 | 1,620,000 |
稅後淨利
| 47,000 | -546,000 | 159,000 | -590,000 | -156,000 | -284,000 | 330,000 | 313,000 | 31,000 | -33,000 | 156,000 | 1,004,000 | 489,000 | 52,000 | 558,000 | 1,088,000 | 692,000 | 1,018,000 | 456,000 | 873,000 |
折舊費用
| 200,000 | 210,000 | 204,000 | 207,000 | 208,000 | 211,000 | 206,000 | 205,000 | 203,000 | 196,000 | 189,000 | - | 178,000 | 181,000 | 182,000 | 181,000 | 183,000 | 176,000 | 159,000 | 160,000 |
調整項目
| 48,000 | 423,000 | 42,000 | 768,000 | -6,000 | 395,000 | 9,000 | 99,000 | -8,000 | -77,000 | 42,000 | - | 16,000 | 18,000 | 272,000 | 132,000 | 37,000 | -852,000 | 186,000 | 184,000 |
應收帳款增減
| -358,000 | 307,000 | -156,000 | 298,000 | -219,000 | 119,000 | -125,000 | 198,000 | -477,000 | 439,000 | 41,000 | - | -579,000 | 538,000 | -141,000 | 176,000 | -583,000 | 108,000 | 214,000 | -113,000 |
存貨增減
| 6,000 | -31,000 | 83,000 | 142,000 | -10,000 | 113,000 | 248,000 | 343,000 | 62,000 | 90,000 | 2,000 | - | -229,000 | -204,000 | -234,000 | 14,000 | -178,000 | -153,000 | -54,000 | 161,000 |
其他營業活動資產增減
| - | 9,000 | 5,000 | -9,000 | -50,000 | -17,000 | -32,000 | 48,000 | -20,000 | 96,000 | -115,000 | - | -16,000 | -54,000 | -25,000 | -45,000 | -29,000 | 109,000 | -35,000 | -167,000 |
負債增減
| -283,000 | 229,000 | -53,000 | 241,000 | -437,000 | 354,000 | -107,000 | 128,000 | -204,000 | 2,000 | -48,000 | - | -510,000 | 542,000 | -504,000 | 379,000 | -206,000 | 451,000 | -129,000 | 518,000 |
投資現金流
| -116,000 | -215,000 | -114,000 | -134,000 | -160,000 | -225,000 | -178,000 | -262,000 | -295,000 | -2,690,000 | -242,000 | - | -14,000 | -382,000 | -149,000 | -261,000 | -153,000 | -1,287,000 | -180,000 | -155,000 |
資本支出增減
| -96,000 | -207,000 | -122,000 | -132,000 | -141,000 | -217,000 | -175,000 | -232,000 | -295,000 | -351,000 | -233,000 | -267,000 | -152,000 | -382,000 | -199,000 | -254,000 | -205,000 | -251,000 | -136,000 | -134,000 |
投資增減
| -20,000 | -8,000 | 5,000 | -4,000 | -19,000 | -8,000 | -3,000 | -30,000 | - | -61,000 | -1,000 | - | 138,000 | - | 50,000 | -4,000 | 52,000 | 21,000 | -42,000 | -21,000 |
其他投資活動現金流量
| - | - | 3,000 | - | - | - | - | - | - | -2,278,000 | -8,000 | - | - | - | - | -3,000 | - | -1,057,000 | -2,000 | - |
融資現金流
| -239,000 | -128,000 | -138,000 | -652,000 | -226,000 | -976,000 | -570,000 | -270,000 | -219,000 | 500,000 | 1,775,000 | - | -304,000 | -520,000 | -741,000 | -1,061,000 | -714,000 | -1,030,000 | 257,000 | -229,000 |
賣出及買回股票增減
| 30,000 | - | -21,000 | -25,000 | 5,000 | -735,000 | 9,000 | -26,000 | 12,000 | 7,000 | 30,000 | - | -84,000 | -302,000 | -520,000 | -830,000 | -521,000 | -382,000 | -138,000 | -31,000 |
借款增減
| 1,000 | -2,000 | -1,000 | -503,000 | -1,000 | -4,000 | -348,000 | -6,000 | -4,000 | 746,000 | 1,981,000 | - | -5,000 | -2,000 | -6,000 | -13,000 | -1,000 | -451,000 | 595,000 | -2,000 |
其他籌資活動現金流量
| -150,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
自由現金流
| -436,000 | 394,000 | 162,000 | 925,000 | -811,000 | 672,000 | 359,000 | 1,113,000 | -703,000 | 363,000 | 33,000 | 737,000 | -802,000 | 689,000 | -76,000 | 1,673,000 | -286,000 | 603,000 | 663,000 | 1,486,000 |
淨現金流
| -702,000 | 290,000 | 45,000 | 236,000 | -1,045,000 | -306,000 | -238,000 | 849,000 | -939,000 | -1,502,000 | 1,806,000 | - | -1,019,000 | 121,000 | -767,000 | 608,000 | -963,000 | -1,441,000 | 854,000 | 1,278,000 |