EL 雅詩蘭黛

101.03
3.07
(-2.94%)

雅詩蘭黛 EL 包裝消費品及化妝品

101.03
3.07
(-2.94%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
總資產
19,329,000 19,892,000 19,886,000 19,760,000 21,317,000 21,677,000 22,700,000 23,283,000 22,650,000 23,415,000 22,715,000 20,731,000 19,989,000 20,910,000 21,359,000 22,078,000 21,580,000 21,971,000 19,900,000 19,595,000
流動資產
6,714,000 7,069,000 7,017,000 6,896,000 7,215,000 7,922,000 8,534,000 8,915,000 8,585,000 9,139,000 11,247,000 9,367,000 8,866,000 9,298,000 9,500,000 9,955,000 9,486,000 9,768,000 10,997,000 10,291,000
現金及約當現金
2,219,000 2,921,000 2,631,000 2,586,000 2,350,000 3,395,000 3,701,000 3,939,000 3,090,000 4,029,000 5,531,000 3,725,000 2,938,000 3,957,000 3,836,000 4,603,000 3,995,000 4,958,000 6,399,000 5,545,000
短期投資合計
- - - - - - - - - - - - - - - - - - - -
應收帳款淨額
1,884,000 1,530,000 1,792,000 1,611,000 1,977,000 1,727,000 1,854,000 1,752,000 1,909,000 1,452,000 1,904,000 1,932,000 2,156,000 1,629,000 2,209,000 2,079,000 2,265,000 1,702,000 1,735,000 1,972,000
存貨
2,062,000 2,074,000 1,959,000 2,002,000 2,255,000 2,175,000 2,307,000 2,603,000 2,863,000 2,979,000 3,097,000 3,069,000 3,018,000 2,920,000 2,830,000 2,612,000 2,633,000 2,505,000 2,134,000 2,116,000
其他流動資產
549,000 544,000 635,000 697,000 633,000 625,000 672,000 621,000 723,000 679,000 715,000 641,000 754,000 792,000 625,000 661,000 593,000 603,000 729,000 658,000
非流動資產
12,615,000 12,823,000 - 12,864,000 - - - 14,368,000 14,065,000 14,276,000 11,468,000 11,364,000 11,123,000 11,612,000 11,859,000 12,123,000 12,094,000 12,203,000 8,903,000 9,304,000
長期投資合計
- - - - - - - - - - - - - - - - - - - -
不動產、廠房及設備
4,954,000 5,124,000 4,934,000 4,940,000 5,206,000 4,969,000 4,969,000 5,039,000 4,890,000 4,976,000 4,869,000 4,755,000 4,512,000 4,599,000 4,527,000 4,553,000 4,471,000 4,470,000 4,318,000 4,467,000
商譽
2,119,000 2,135,000 2,080,000 2,073,000 2,162,000 2,143,000 2,453,000 2,497,000 2,455,000 2,486,000 2,468,000 2,473,000 2,415,000 2,521,000 2,591,000 2,572,000 2,575,000 2,616,000 1,369,000 1,401,000
無形資產
3,706,000 3,759,000 4,129,000 4,158,000 5,207,000 5,183,000 5,438,000 5,554,000 5,515,000 5,602,000 3,045,000 3,097,000 3,190,000 3,428,000 3,638,000 3,883,000 3,923,000 4,095,000 2,294,000 2,424,000
遞延費用
- - - - - - - - - - - - - - - - - - - -
其他非流動資產
1,836,000 1,805,000 1,726,000 1,693,000 1,527,000 1,460,000 1,306,000 1,278,000 1,205,000 1,212,000 1,086,000 1,039,000 1,006,000 1,064,000 1,103,000 1,115,000 1,125,000 1,022,000 922,000 1,012,000
總負債
15,439,000 16,027,000 15,541,000 15,591,000 16,233,000 16,363,000 16,116,000 16,721,000 16,482,000 16,998,000 16,019,000 14,010,000 13,664,000 14,478,000 14,308,000 14,986,000 14,623,000 15,023,000 14,342,000 14,139,000
流動負債
5,083,000 5,435,000 4,964,000 5,031,000 5,486,000 5,702,000 5,416,000 6,574,000 5,914,000 6,240,000 7,700,000 5,655,000 5,271,000 5,815,000 5,414,000 5,762,000 5,319,000 5,298,000 5,197,000 5,420,000
應付帳款
4,665,000 5,026,000 4,562,000 4,630,000 4,589,000 4,844,000 4,548,000 4,708,000 4,557,000 4,886,000 5,100,000 5,046,000 4,665,000 5,182,000 4,757,000 5,093,000 4,667,000 4,887,000 4,354,000 4,563,000
短期借款
3,000 3,000 3,000 4,000 504,000 504,000 505,000 1,500,000 1,005,000 997,000 2,243,000 260,000 266,000 268,000 269,000 272,000 281,000 32,000 471,000 470,000
其他流動負債
415,000 406,000 399,000 397,000 393,000 354,000 363,000 366,000 352,000 357,000 357,000 349,000 340,000 365,000 388,000 397,000 371,000 379,000 372,000 387,000
非流動負債
10,356,000 10,592,000 - 10,560,000 - - - 10,997,000 11,394,000 11,590,000 9,138,000 9,174,000 9,201,000 9,505,000 9,795,000 10,098,000 10,180,000 10,616,000 9,175,000 8,754,000
長期負債
7,320,000 7,314,000 7,298,000 7,276,000 7,311,000 7,267,000 7,265,000 6,640,000 7,088,000 7,117,000 5,128,000 5,111,000 5,107,000 5,144,000 5,188,000 5,259,000 5,267,000 5,537,000 5,487,000 4,913,000
非控制權益
- - - - - - 840,000 850,000 826,000 832,000 819,000 819,000 808,000 842,000 865,000 840,000 842,000 857,000 - -
遞延收入
- - - - - - - - - - - - - - - - - - - -
其他非流動負債
3,036,000 3,278,000 - 3,284,000 - - - 3,507,000 3,480,000 3,641,000 3,191,000 3,244,000 3,286,000 3,519,000 3,742,000 3,999,000 4,071,000 4,222,000 3,688,000 3,841,000
股東權益
3,890,000 3,865,000 4,345,000 4,169,000 5,084,000 5,314,000 5,744,000 5,712,000 5,342,000 5,585,000 5,877,000 5,902,000 5,517,000 5,590,000 6,150,000 6,218,000 6,081,000 6,057,000 5,528,000 5,421,000
普通股股本
6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000
資本公債
11,591,000 11,672,000 12,344,000 12,313,000 13,031,000 13,427,000 13,950,000 13,858,000 13,784,000 13,991,000 14,261,000 14,342,000 14,185,000 13,912,000 14,076,000 13,735,000 12,864,000 12,244,000 11,420,000 11,159,000
保留盈餘
-13,707,000 -13,698,000 -13,698,000 -13,698,000 -13,674,000 -13,664,000 -13,663,000 -13,663,000 -13,634,000 -13,631,000 -13,618,000 -13,617,000 -13,471,000 -13,362,000 -13,052,000 -12,482,000 -11,614,000 -11,058,000 -10,642,000 -10,429,000
庫藏股票
7,141,000 7,012,000 6,966,000 6,889,000 6,778,000 6,685,000 6,465,000 6,367,000 6,249,000 6,153,000 6,103,000 6,000,000 5,875,000 5,796,000 5,746,000 5,605,000 5,450,000 5,335,000 5,231,000 5,068,000
其他權益
-1,141,000 -1,127,000 -1,273,000 -1,341,000 -1,057,000 -1,140,000 -1,014,000 -856,000 -1,063,000 -934,000 -875,000 -829,000 -1,078,000 -762,000 -626,000 -646,000 -625,000 -470,000 -487,000 -383,000

目前沒有任何討論