目前沒有任何討論
ED 聯合愛迪生
97.53
1.89
(+1.98%)
聯合愛迪生 ED 電力生產
97.53
1.89
(+1.98%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 504,000 | 1,979,000 | 837,000 | 1,310,000 | 392,000 | 1,339,000 | 573,000 | 975,000 | 17,000 | 1,072,000 | 92,000 | 1,317,000 | 661,000 | 1,484,000 | 473,000 | 1,021,000 | 319,000 | 1,104,000 | 289,000 | 830,000 |
稅後淨利
| 688,000 | 247,000 | 791,000 | 310,000 | 588,000 | 202,000 | 720,000 | 334,000 | 527,000 | 225,000 | 1,433,000 | 190,000 | 613,000 | 255,000 | 602,000 | 224,000 | 538,000 | 165,000 | 419,000 | 43,000 |
折舊費用
| 650,000 | 642,000 | 628,000 | 581,000 | 609,000 | 578,000 | 588,000 | 550,000 | 535,000 | 473,000 | 499,000 | 408,000 | 525,000 | 575,000 | 547,000 | 505,000 | 508,000 | 499,000 | 489,000 | 482,000 |
調整項目
| 141,000 | -13,000 | 201,000 | 6,000 | 203,000 | -7,000 | 163,000 | 48,000 | 258,000 | -37,000 | -988,000 | 81,000 | 128,000 | -26,000 | 166,000 | 228,000 | 108,000 | 169,000 | 244,000 | 233,000 |
應收帳款增減
| 54,000 | 524,000 | -284,000 | -146,000 | 64,000 | 264,000 | -221,000 | -467,000 | -298,000 | 290,000 | 355,000 | -104,000 | 32,000 | 80,000 | -478,000 | 54,000 | -80,000 | 116,000 | -267,000 | -332,000 |
存貨增減
| - | - | - | -16,000 | -21,000 | 18,000 | 27,000 | -15,000 | -21,000 | -2,000 | - | -15,000 | 12,000 | -12,000 | 33,000 | -82,000 | -45,000 | -22,000 | 17,000 | -3,000 |
其他營業活動資產增減
| -840,000 | 733,000 | -663,000 | 559,000 | -1,387,000 | 347,000 | -490,000 | 95,000 | -1,043,000 | 523,000 | -957,000 | 322,000 | -869,000 | 399,000 | -658,000 | 484,000 | -1,051,000 | 210,000 | -529,000 | 258,000 |
負債增減
| -189,000 | -154,000 | 164,000 | 16,000 | 336,000 | -63,000 | -214,000 | 430,000 | 59,000 | -400,000 | -247,000 | 452,000 | 214,000 | 214,000 | 309,000 | -354,000 | 410,000 | 14,000 | -85,000 | 143,000 |
投資現金流
| -1,131,000 | -1,424,000 | -1,231,000 | -1,384,000 | -1,267,000 | -1,278,000 | -1,344,000 | -1,355,000 | -1,100,000 | -1,166,000 | 2,618,000 | -1,219,000 | -1,228,000 | -1,166,000 | -952,000 | -1,047,000 | -437,000 | -904,000 | -1,096,000 | -1,240,000 |
資本支出增減
| -1,039,000 | -1,266,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
投資增減
| -1,039,000 | -1,266,000 | -1,110,000 | -1,238,000 | -1,137,000 | -1,159,000 | -1,237,000 | -1,256,000 | -1,049,000 | -1,089,000 | 2,712,000 | -1,130,000 | -1,141,000 | -1,089,000 | -872,000 | -981,000 | -975,000 | -830,000 | -1,014,000 | -1,152,000 |
其他投資活動現金流量
| -92,000 | -158,000 | -121,000 | -146,000 | -130,000 | -119,000 | -107,000 | -99,000 | -51,000 | -77,000 | -94,000 | -89,000 | -87,000 | -77,000 | -80,000 | -66,000 | 538,000 | -74,000 | -82,000 | -88,000 |
融資現金流
| -698,000 | 592,000 | -579,000 | 1,305,000 | -530,000 | 1,271,000 | -249,000 | 1,029,000 | -327,000 | 1,276,000 | -3,466,000 | 1,191,000 | -432,000 | 725,000 | -470,000 | 957,000 | -845,000 | 821,000 | -472,000 | 1,532,000 |
賣出及買回股票增減
| 17,000 | 16,000 | 1,324,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 14,000 | 12,000 | -985,000 | 14,000 | 14,000 | 15,000 | 14,000 | 16,000 | 179,000 | 848,000 | 49,000 | 567,000 |
借款增減
| -420,000 | 870,000 | -1,621,000 | 1,566,000 | -270,000 | 1,531,000 | 10,000 | 1,281,000 | -74,000 | 1,542,000 | -2,193,000 | 1,463,000 | -166,000 | 988,000 | -202,000 | 1,211,000 | -755,000 | 231,000 | -265,000 | 1,214,000 |
其他籌資活動現金流量
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
自由現金流
| -535,000 | 713,000 | 837,000 | 1,310,000 | 392,000 | 1,339,000 | 573,000 | 975,000 | 17,000 | 1,072,000 | 92,000 | 1,317,000 | 661,000 | 1,484,000 | 473,000 | 1,021,000 | 319,000 | 1,104,000 | 289,000 | 830,000 |
淨現金流
| -1,325,000 | 1,147,000 | -973,000 | 1,231,000 | -1,405,000 | 1,332,000 | -1,020,000 | 649,000 | -1,410,000 | 1,182,000 | -756,000 | 1,289,000 | -999,000 | 1,043,000 | -949,000 | 931,000 | -963,000 | 1,021,000 | -1,279,000 | 1,122,000 |