目前沒有任何討論
DNUT Krispy Kreme
4.4
0.03
(-0.68%)
Krispy Kreme DNUT 連鎖食品販賣
4.4
0.03
(-0.68%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總資產
| 2,599,845 | 2,630,474 | 3,089,323 | 3,072,030 | 3,065,124 | 3,223,486 | 3,234,318 | 3,240,592 | 3,187,203 | 3,174,144 | 3,144,847 | 3,148,537 | 3,101,851 | 3,099,920 | 3,133,254 | 3,145,254 | 3,102,658 | 3,093,580 | 3,116,731 | 3,060,995 |
流動資產
| 161,790 | 154,558 | 157,986 | 172,940 | 164,326 | 168,170 | 174,014 | 173,581 | 160,062 | 159,321 | 155,634 | 178,274 | 174,509 | 162,532 | 149,658 | 156,897 | 163,980 | 146,821 | 171,017 | 164,093 |
現金及約當現金
| 31,152 | 21,823 | 19,167 | 29,315 | 25,884 | 29,108 | 33,612 | 38,614 | 26,141 | 26,974 | 30,084 | 35,730 | 28,499 | 26,207 | 32,291 | 39,192 | 45,088 | 37,459 | 50,778 | 37,460 |
短期投資合計
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 614 | 744 | 858 | 1,048 |
應收帳款淨額
| 73,454 | 75,264 | 86,242 | 83,877 | 81,425 | 75,491 | 75,684 | 74,888 | 67,740 | 66,735 | 68,023 | 69,352 | 63,478 | 59,641 | 56,428 | 62,153 | 60,069 | 49,207 | 66,966 | 74,351 |
存貨
| 28,077 | 33,697 | 31,524 | 28,133 | 31,486 | 39,461 | 39,257 | 34,716 | 35,063 | 33,977 | 36,389 | 46,239 | 49,406 | 47,420 | 41,045 | 34,851 | 36,141 | 38,500 | 37,962 | 38,519 |
其他流動資產
| 29,107 | 23,774 | 21,053 | 31,615 | 25,531 | 24,110 | 25,461 | 25,363 | 31,118 | 31,635 | 21,138 | 26,953 | 33,126 | 29,264 | 19,894 | 20,701 | 22,068 | 20,911 | 14,453 | - |
非流動資產
| 2,438,055 | 2,475,916 | - | - | - | - | - | 3,067,011 | 3,027,141 | 3,014,823 | 2,989,213 | 2,970,263 | 2,927,342 | 2,937,388 | 2,983,596 | 2,988,357 | 2,938,678 | 2,946,759 | 2,945,714 | 2,896,902 |
長期投資合計
| 6,715 | 6,077 | 90,774 | 91,070 | 91,033 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
不動產、廠房及設備
| 901,372 | 927,989 | 955,079 | 921,008 | 899,207 | 1,007,530 | 999,910 | 995,184 | 966,097 | 935,510 | 908,862 | 889,739 | 860,955 | 863,109 | 874,883 | 874,086 | 838,159 | 829,415 | 820,591 | 794,943 |
商譽
| 708,371 | 711,780 | 1,052,636 | 1,047,581 | 1,060,393 | 1,096,249 | 1,098,826 | 1,101,939 | 1,092,000 | 1,099,393 | 1,093,898 | 1,087,908 | 1,074,241 | 1,083,199 | 1,105,123 | 1,105,322 | 1,089,914 | 1,095,369 | 1,096,269 | 1,086,546 |
無形資產
| 803,587 | 812,344 | 813,869 | 819,934 | 831,735 | 927,714 | 938,847 | 946,349 | 949,463 | 960,094 | 963,549 | 966,088 | 966,358 | 969,319 | 985,544 | 992,520 | 993,440 | 1,003,948 | 1,011,234 | 998,014 |
遞延費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他非流動資產
| 18,010 | 17,726 | 18,979 | 19,497 | 18,430 | 23,823 | 22,721 | 23,539 | 19,581 | 19,826 | 22,904 | 26,528 | 25,788 | 21,761 | 18,046 | 16,429 | 17,165 | 18,027 | 17,620 | 17,399 |
總負債
| 1,929,579 | 1,936,883 | 1,987,692 | 1,937,493 | 1,885,448 | 2,088,147 | 2,081,125 | 2,070,909 | 2,035,063 | 1,965,677 | 1,940,938 | 1,952,205 | 1,928,405 | 1,893,026 | 1,883,111 | 1,913,665 | 1,875,097 | 2,365,241 | 2,429,494 | 2,212,636 |
流動負債
| 448,933 | 457,611 | 449,456 | 486,172 | 475,471 | 493,574 | 490,058 | 525,593 | 525,040 | 446,707 | 446,036 | 516,469 | 509,002 | 517,335 | 495,247 | 526,157 | 493,632 | 1,047,886 | 499,919 | 497,835 |
應付帳款
| 220,207 | 208,308 | 232,206 | 247,528 | 242,957 | 249,466 | 245,648 | 290,493 | 343,302 | 312,606 | 288,115 | 329,700 | 299,877 | 296,013 | 276,732 | 322,854 | 303,418 | 322,390 | 277,387 | 148,645 |
短期借款
| 180,982 | 202,324 | 166,355 | 192,024 | 186,747 | 189,171 | 194,135 | 184,735 | 132,330 | 91,169 | 117,958 | 143,609 | 163,574 | 175,386 | 169,041 | 152,944 | 147,577 | 678,733 | 176,032 | 86,920 |
其他流動負債
| 47,744 | 46,979 | 50,895 | 46,620 | 45,767 | 54,937 | 50,275 | 50,365 | 49,408 | 42,932 | 39,963 | 43,160 | 45,551 | 45,936 | 49,474 | 50,359 | 42,637 | 46,763 | 46,500 | - |
非流動負債
| 1,480,646 | 1,479,272 | - | - | - | - | - | 1,545,316 | 1,510,023 | 1,518,970 | 1,494,902 | 1,435,736 | 1,419,403 | 1,375,691 | 1,387,864 | 1,387,508 | 1,381,465 | 1,317,355 | 1,929,575 | 1,714,801 |
長期負債
| 906,208 | 889,442 | 934,967 | 844,547 | 804,638 | 894,979 | 881,778 | 836,615 | 827,429 | 814,476 | 776,975 | 739,052 | 738,504 | 686,013 | 680,693 | 680,307 | 682,676 | 626,417 | 816,876 | 1,130,391 |
非控制權益
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
遞延收入
| 92,895 | 99,774 | 118,992 | 130,745 | 119,291 | 115,800 | 123,203 | 123,925 | 109,925 | 134,130 | 142,304 | 143,124 | 140,244 | 142,361 | 149,605 | 145,418 | 155,982 | 150,687 | 144,452 | 144,866 |
其他非流動負債
| 481,543 | 490,056 | - | - | - | - | - | 584,776 | 572,669 | 570,364 | 575,623 | 553,560 | 540,655 | 547,317 | 557,566 | 561,783 | 542,807 | 540,251 | 968,247 | 63,445 |
股東權益
| 670,266 | 693,591 | 1,101,631 | 1,134,537 | 1,179,676 | 1,135,339 | 1,153,193 | 1,169,683 | 1,152,140 | 1,208,467 | 1,203,909 | 1,196,332 | 1,173,446 | 1,206,894 | 1,250,143 | 1,231,589 | 1,227,561 | 728,339 | 687,237 | 848,359 |
普通股股本
| 1,713 | 1,710 | 1,703 | 1,701 | 1,698 | 1,694 | 1,687 | 1,686 | 1,686 | 1,682 | 1,682 | 1,681 | 1,674 | 1,674 | 1,673 | 1,673 | 1,671 | 1,636 | 1 | 1 |
資本公債
| -793,608 | -774,164 | -338,891 | -299,638 | -271,238 | -304,840 | -293,430 | -278,990 | -275,698 | -229,340 | -223,674 | -217,490 | -208,886 | -189,970 | -180,261 | -178,409 | -173,911 | -162,399 | -145,256 | - |
保留盈餘
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -142,197 |
庫藏股票
| 1,473,218 | 1,472,845 | 1,468,883 | 1,466,508 | 1,460,416 | 1,453,944 | 1,449,773 | 1,443,591 | 1,437,488 | 1,432,150 | 1,431,649 | 1,426,105 | 1,422,850 | 1,420,410 | 1,419,831 | 1,415,185 | 1,410,724 | 1,362,875 | 849,090 | - |
其他權益
| -11,057 | -6,800 | -30,064 | -34,034 | -11,200 | -15,459 | -4,837 | 3,396 | -11,336 | 3,975 | -5,748 | -13,964 | -42,192 | -25,220 | 8,900 | -6,860 | -10,923 | -473,773 | -16,598 | - |