• 掃描立即下載
    掃描立即下載

CR Crane

208.39
1.84
(-0.88%)

Crane CR 產業機械及部件

208.39
1.84
(-0.88%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
589,200 577,200 557,600 544,100 597,200 636,300 565,300 532,900 530,100 509,600 842,900 824,100 815,100 934,600 801,100 597,200 833,600 796,300 833,500 859,300
營業成本
337,900 334,900 320,000 321,600 359,200 398,700 344,800 339,100 326,900 308,500 481,300 487,700 485,600 588,000 473,800 345,500 509,200 476,800 513,600 590,800
營業毛利
251,300 242,300 237,600 222,500 238,000 237,600 220,500 193,800 203,200 201,100 361,600 336,400 329,500 346,600 327,300 251,700 324,400 319,500 319,900 268,500
營業費用
132,900 139,400 - 136,300 132,800 132,900 - 126,900 126,900 138,000 209,400 207,100 360,700 208,800 193,700 185,200 186,200 182,600 173,500 191,900
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
132,900 139,400 136,500 136,300 132,800 132,900 131,100 126,900 126,900 138,000 209,400 196,700 360,700 208,800 193,700 187,800 187,200 182,800 186,600 179,000
非經常性項目費用
- - - - - - - - - - - 10,400 - - - -2,600 -1,000 -200 -13,100 12,900
其他營業費用
- - - - - - - - - - - - - - - - - - - -
營業利益
118,400 102,900 101,100 86,200 105,200 104,700 89,400 66,900 76,300 63,100 152,200 129,300 -31,200 137,800 133,600 66,500 138,200 136,900 146,400 76,600
其他收入及費用
3,000 6,000 2,200 5,000 2,200 2,300 -100 3,200 2,900 -600 -1,400 -11,900 9,700 244,100 3,800 3,600 3,800 10,200 4,300 5,000
利息費用
1,000 4,300 4,500 5,300 7,300 7,400 7,200 6,000 4,900 5,200 17,000 16,200 13,500 11,400 11,100 10,900 11,000 11,400 13,600 14,000
稅前純益
120,400 104,600 98,800 85,900 100,100 99,600 82,100 64,100 74,300 57,300 133,800 101,200 -35,000 370,500 126,300 59,100 131,000 135,700 137,100 67,600
所得稅
29,000 24,300 20,500 15,600 22,800 22,000 17,300 14,700 19,100 14,000 28,100 4,000 24,300 102,000 31,600 28,100 19,600 25,000 28,700 6,800
稅後純益
91,400 86,400 107,100 81,000 77,300 71,600 64,800 49,400 55,200 45,600 105,700 97,200 -59,300 258,200 105,000 72,100 116,600 138,300 108,400 46,800
基本每股稅後盈餘(元)
1.59 1.5 1.87 1.41 1.35 1.25 1.14 0.87 0.97 0.81 1.87 1.9 -1.06 4.6 1.84 1.23 1.99 2.36 1.86 0.81
稀釋每股稅後盈餘(元)
1.56 1.48 1.83 1.38 1.33 1.22 1.12 0.85 0.96 0.8 1.84 1.71 -1.02 4.51 1.81 1.22 1.97 2.33 1.84 0.8
基本平均股數(千股)
57,600 57,500 57,400 57,300 57,200 57,200 57,000 56,900 56,800 56,100 56,500 56,200 56,100 56,100 57,100 58,400 58,700 58,500 58,200 58,100
稀釋平均股數(千股)
58,600 58,500 58,500 58,400 58,300 58,300 58,100 57,600 57,500 57,400 57,300 56,900 56,100 56,900 57,900 59,200 59,500 59,300 58,900 58,500
還原基本每股稅後盈餘(元)
1.59 1.5 1.87 1.41 1.35 1.25 1.14 0.87 0.97 0.81 1.87 1.9 -1.06 4.6 1.84 1.23 1.99 2.36 1.86 0.81
還原稀釋每股稅後盈餘(元)
1.56 1.48 1.83 1.38 1.33 1.22 1.12 0.85 0.96 0.8 1.84 1.71 -1.02 4.51 1.81 1.22 1.97 2.33 1.84 0.8
還原基本平均股數(千股)
57,600 57,500 57,400 57,300 57,200 57,200 57,000 56,900 56,800 56,100 56,500 56,200 56,100 56,100 57,100 58,400 58,700 58,500 58,200 58,100
還原稀釋平均股數(千股)
58,600 58,500 58,500 58,400 58,300 58,300 58,100 57,600 57,500 57,400 57,300 56,900 56,100 56,900 57,900 59,200 59,500 59,300 58,900 58,500
EBITDA(千元)
133,600 128,100 144,600 115,400 121,300 115,800 102,200 81,100 89,200 75,200 179,400 146,500 7,300 404,000 176,300 139,200 176,200 204,900 182,300 102,500

目前沒有任何討論