Core Scientific CORZ
單位：USD
8.51
-0.08
(-0.93%)
單位：美金千元
| 科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 94,925 | 95,354 | 141,102 | 179,291 | 141,929 | 112,904 | 126,912 | 120,655 | 121,250 | 162,572 | 163,972 | 192,519 | - | 113,139 | 75,303 | 54,246 | 23,687 |
營業成本
| 90,162 | 95,510 | 102,285 | 101,645 | 102,629 | 97,485 | 89,953 | 100,171 | 168,494 | 189,648 | 151,255 | 122,516 | - | 54,715 | 50,765 | 39,713 | 19,022 |
營業毛利
| 4,763 | -156 | 38,817 | 77,646 | 39,300 | 15,419 | 36,959 | 20,484 | -47,244 | -27,076 | 12,717 | 70,003 | - | 58,424 | 24,538 | 14,533 | 4,665 |
營業費用
| 43,592 | 40,348 | 31,383 | 16,924 | 29,999 | 26,805 | 27,120 | 24,187 | 42,613 | 49,577 | 115,885 | 44,898 | 828 | 38,876 | 8,979 | 5,537 | 5,217 |
研發費用
| 5,016 | 2,841 | 2,174 | 1,799 | 1,876 | 2,253 | 1,640 | 1,415 | 2,657 | 6,192 | 14,773 | 3,340 | - | 1,586 | 1,437 | 1,208 | 1,088 |
推銷及管理費用
| 38,576 | 37,507 | 29,209 | 15,125 | 28,123 | 24,552 | 25,480 | 22,772 | 39,956 | 43,385 | 101,112 | 41,558 | 828 | 37,290 | 7,542 | 4,329 | 4,129 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| -38,829 | -40,504 | 7,434 | 60,722 | 9,301 | -11,386 | 9,839 | -3,703 | -89,857 | -76,653 | -103,168 | 25,105 | -828 | 19,548 | 15,559 | 8,996 | -552 |
其他收入及費用
| -225,201 | -407,549 | -797,411 | 164,262 | -120,737 | -27,450 | -19,006 | -7,721 | -344,387 | -321,555 | -728,841 | -427,227 | -12,353 | -23,423 | -8,009 | -12 | - |
利息費用
| 1,136 | 35,934 | -14,087 | 14,087 | 83,921 | 2,317 | -157 | 157 | 22,092 | 25,942 | 27,116 | 21,676 | - | 13,569 | 10,846 | 2,135 | 1,753 |
稅前純益
| -265,166 | -455,125 | -804,752 | 210,897 | -195,357 | -41,032 | -9,131 | -11,581 | -456,336 | -424,150 | -859,125 | -423,798 | -13,181 | -17,444 | -3,296 | 6,849 | -2,309 |
所得稅
| 375 | 134 | 144 | 206 | 336 | 114 | 129 | 104 | -21,489 | 10,642 | -48,650 | 42,406 | - | -815 | 118 | - | 0 |
稅後純益
| -265,541 | -455,259 | -804,896 | 210,691 | -195,693 | -41,146 | -9,260 | -11,685 | -434,847 | -434,792 | -810,475 | -466,204 | -13,181 | -16,629 | -3,414 | 6,849 | -2,309 |
基本每股稅後盈餘(元)
| -0.6 | -1.17 | -4.51 | 0.91 | -0.51 | -0.11 | -0.02 | 0 | - | -1.23 | -2.65 | -1.52 | - | -0.05 | -0.01 | 0.02 | - |
稀釋每股稅後盈餘(元)
| -0.68 | -0.84 | -3.65 | 0.78 | -0.52 | -0.1 | -0.03 | 0 | -0.92 | -1.34 | -2.52 | -1.52 | 0.27 | -0.09 | -0.02 | 0.04 | - |
基本平均股數(千股)
| 306,146 | 292,486 | 178,505 | 230,954 | 385,074 | 382,483 | 375,779 | 375,419 | - | 354,195 | 324,967 | 307,475 | - | 317,279 | 317,279 | 317,279 | - |
稀釋平均股數(千股)
| 306,146 | 292,486 | 178,505 | 282,531 | 385,074 | 382,483 | 375,779 | 375,419 | - | 354,195 | 324,967 | 307,475 | - | 317,279 | 317,279 | 317,279 | - |
還原基本每股稅後盈餘(元)
| -0.6 | -1.17 | -4.51 | 0.91 | -0.51 | -0.11 | -0.02 | 0 | - | -1.23 | -2.65 | -1.52 | - | -0.05 | -0.01 | 0.02 | - |
還原稀釋每股稅後盈餘(元)
| -0.68 | -0.84 | -3.65 | 0.78 | -0.52 | -0.1 | -0.03 | 0 | -0.92 | -1.34 | -2.52 | -1.52 | 0.27 | -0.09 | -0.02 | 0.04 | - |
還原基本平均股數(千股)
| 306,146 | 292,486 | 178,505 | 230,954 | 385,074 | 382,483 | 375,779 | 375,419 | - | 354,195 | 324,967 | 307,475 | - | 317,279 | 317,279 | 317,279 | - |
還原稀釋平均股數(千股)
| 306,146 | 292,486 | 178,505 | 282,531 | 385,074 | 382,483 | 375,779 | 375,419 | - | 354,195 | 324,967 | 307,475 | - | 317,279 | 317,279 | 317,279 | - |
EBITDA(千元)
| -233,481 | -388,213 | -786,915 | 255,410 | -79,742 | -14,248 | 11,459 | 8,865 | -364,156 | -331,069 | -779,227 | -358,903 | -13,181 | 3,302 | 10,824 | 12,443 | 2,234 |
