目前沒有任何討論
COP 康菲石油
98.19
0.74
(-0.75%)
康菲石油 COP 一貫作業油
98.19
0.74
(-0.75%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 5,878,000 | 3,485,000 | 6,115,000 | 4,457,000 | 5,763,000 | 4,919,000 | 4,985,000 | 5,263,000 | 5,445,000 | 3,854,000 | 5,403,000 | 6,592,000 | 8,740,000 | 7,914,000 | 5,068,000 | 5,868,000 | 4,797,000 | 4,251,000 | 2,080,000 | 1,672,000 |
稅後淨利
| 1,726,000 | 1,971,000 | 2,849,000 | 2,306,000 | 2,059,000 | 2,329,000 | 2,551,000 | 3,007,000 | 2,798,000 | 2,232,000 | 2,920,000 | 3,249,000 | 4,527,000 | 5,145,000 | 5,759,000 | 2,627,000 | 2,379,000 | 2,091,000 | 982,000 | -772,000 |
折舊費用
| 3,011,000 | 2,933,000 | 2,840,000 | 2,749,000 | 2,470,000 | 2,414,000 | 2,291,000 | 2,302,000 | 2,163,000 | 2,078,000 | 2,010,000 | 2,067,000 | 1,932,000 | 1,871,000 | 1,884,000 | 1,839,000 | 1,733,000 | 1,930,000 | 1,948,000 | 1,541,000 |
調整項目
| 629,000 | -183,000 | -222,000 | 364,000 | 193,000 | 324,000 | 255,000 | 185,000 | 507,000 | 389,000 | 756,000 | 1,137,000 | 777,000 | 818,000 | -618,000 | 1,029,000 | -17,000 | 19,000 | -835,000 | - |
應收帳款增減
| -52,000 | 693,000 | 280,000 | -918,000 | 508,000 | 224,000 | -76,000 | 186,000 | -1,099,000 | 545,000 | 1,701,000 | 354,000 | 544,000 | -326,000 | -1,535,000 | -881,000 | -825,000 | -9,000 | -785,000 | - |
存貨增減
| 133,000 | -58,000 | -26,000 | 32,000 | -43,000 | -2,000 | -55,000 | 11,000 | -91,000 | 22,000 | -45,000 | 26,000 | -11,000 | -80,000 | 27,000 | -147,000 | 76,000 | -38,000 | -51,000 | - |
其他營業活動資產增減
| 112,000 | -95,000 | -134,000 | 132,000 | 94,000 | -221,000 | 74,000 | -149,000 | 191,000 | 40,000 | 255,000 | 296,000 | -186,000 | -341,000 | 58,000 | 151,000 | -412,000 | -345,000 | -43,000 | - |
負債增減
| 319,000 | -1,776,000 | 528,000 | -208,000 | 482,000 | -149,000 | -55,000 | -279,000 | 976,000 | -1,452,000 | -2,194,000 | -537,000 | 1,157,000 | 827,000 | -507,000 | 1,250,000 | 1,863,000 | 603,000 | 864,000 | - |
投資現金流
| -3,179,000 | -2,461,000 | -2,346,000 | -2,200,000 | -2,658,000 | -4,151,000 | -2,141,000 | -5,852,000 | -2,384,000 | -2,316,000 | -1,448,000 | -2,934,000 | -3,105,000 | -2,091,000 | -611,000 | -8,595,000 | 532,000 | 734,000 | -1,215,000 | -543,000 |
資本支出增減
| -2,866,000 | -3,286,000 | -3,378,000 | -3,317,000 | -2,916,000 | -2,969,000 | -2,916,000 | -2,883,000 | -2,545,000 | -2,923,000 | -2,897,000 | -2,533,000 | -2,497,000 | -1,968,000 | -3,161,000 | -1,557,000 | -1,302,000 | -1,265,000 | -1,200,000 | - |
投資增減
| -548,000 | 392,000 | -400,000 | 941,000 | 195,000 | -1,199,000 | 454,000 | -3,211,000 | 311,000 | 484,000 | 1,065,000 | -491,000 | -1,072,000 | -841,000 | -171,000 | -8,427,000 | 1,597,000 | 1,801,000 | -65,000 | 431,000 |
其他投資活動現金流量
| 235,000 | 433,000 | 1,432,000 | 176,000 | 63,000 | 17,000 | 321,000 | 242,000 | -150,000 | 123,000 | 384,000 | 90,000 | 464,000 | 718,000 | 2,721,000 | 1,389,000 | 237,000 | 198,000 | 50,000 | - |
融資現金流
| -2,324,000 | -2,483,000 | -3,137,000 | -1,769,000 | -2,198,000 | -2,043,000 | -2,825,000 | -2,639,000 | 29,000 | -2,725,000 | -3,326,000 | -5,508,000 | -4,330,000 | -5,078,000 | -3,137,000 | -2,031,000 | -2,086,000 | -1,203,000 | -1,015,000 | -652,000 |
賣出及買回股票增減
| -1,284,000 | -1,225,000 | -1,552,000 | -1,962,000 | -1,176,000 | -1,017,000 | -1,386,000 | -1,095,000 | -1,262,000 | -1,298,000 | -1,797,000 | -2,729,000 | -2,804,000 | -2,221,000 | -1,154,000 | -1,281,000 | -1,191,000 | -603,000 | -403,000 | -169,000 |
借款增減
| -45,000 | -259,000 | -547,000 | 1,217,000 | -44,000 | -58,000 | -505,000 | -136,000 | 2,651,000 | -64,000 | -43,000 | -393,000 | -45,000 | -1,865,000 | -1,067,000 | -142,000 | -319,000 | -18,000 | -26,000 | -20,000 |
其他籌資活動現金流量
| -20,000 | -15,000 | -40,000 | -127,000 | -68,000 | -53,000 | -10,000 | - | -23,000 | -13,000 | 2,000 | 4,000 | 3,000 | -4,000 | -52,000 | 1,000 | 3,000 | 1,000 | 2,000 | 1,000 |
自由現金流
| 3,012,000 | 199,000 | 2,737,000 | 1,140,000 | 2,847,000 | 1,950,000 | 2,069,000 | 2,380,000 | 2,900,000 | 931,000 | 2,506,000 | 4,059,000 | 6,243,000 | 5,946,000 | 1,907,000 | 4,311,000 | 3,495,000 | 2,986,000 | 880,000 | 1,672,000 |
淨現金流
| 373,000 | -1,394,000 | 715,000 | 383,000 | 948,000 | -1,271,000 | -54,000 | -3,177,000 | 3,102,000 | -1,245,000 | 525,000 | -1,622,000 | 1,090,000 | 487,000 | 1,341,000 | -4,789,000 | 3,231,000 | 3,793,000 | -152,000 | 477,000 |