CNO CNO Financial Group

42.53
0.33
(+0.78%)

CNO Financial Group CNO 意外及健康保險

42.53
0.33
(+0.78%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
1,188,700 1,151,500 1,004,100 1,097,200 1,129,600 1,066,200 1,156,500 1,170,500 947,500 1,022,800 1,006,000 973,600 905,300 855,000 842,900 1,074,800 968,300 1,073,100 1,006,000 1,076,200
營業成本
702,100 648,300 580,100 529,900 726,200 563,600 631,400 743,500 399,100 565,900 609,700 626,100 463,000 353,000 346,700 549,400 524,800 657,400 459,100 566,100
營業毛利
486,600 503,200 424,000 567,300 403,400 502,600 525,100 427,000 548,400 456,900 396,300 347,500 442,300 502,000 496,200 525,400 443,500 415,700 546,900 510,100
營業費用
393,800 316,000 - 294,800 - - - 317,200 270,200 303,200 342,600 550,400 482,900 389,800 323,100 353,700 291,800 290,100 332,800 343,300
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
- - - - - - - - - - - - - - - - - - - -
非經常性項目費用
96,700 - - - - - - - - - - - - - - - - - - -
其他營業費用
297,100 316,000 345,800 294,800 324,400 287,800 318,700 317,200 270,200 303,200 342,600 550,400 482,900 389,800 323,100 353,700 291,800 290,100 332,800 343,300
營業利益
36,200 128,100 17,700 210,500 11,000 150,600 146,200 46,100 215,600 96,100 -1,000 -250,700 -78,200 84,400 149,300 148,100 128,000 101,600 190,000 143,500
其他收入及費用
- - 1,500 - - - - - - - - - - - - - - - - -
利息費用
56,600 59,100 62,000 62,000 68,000 64,200 60,200 63,700 62,600 57,600 54,700 47,800 37,600 27,800 23,800 23,600 23,700 24,000 24,100 23,300
稅前純益
36,200 128,100 17,700 210,500 11,000 150,600 146,200 46,100 215,600 96,100 -1,000 -250,700 -78,200 84,400 149,300 148,100 128,000 101,600 190,000 143,500
所得稅
13,100 28,500 4,000 44,400 1,700 34,300 33,900 9,800 48,300 22,400 -200 -54,900 -14,900 19,400 37,000 32,300 28,200 23,600 42,600 31,700
稅後純益
23,100 99,600 13,700 166,100 9,300 116,300 112,300 36,300 167,300 73,700 -800 -195,800 -63,300 65,000 112,300 115,800 99,800 78,000 147,400 111,800
基本每股稅後盈餘(元)
0.24 0.93 0.14 1.62 0.09 1.08 1.03 0.33 1.48 0.64 -0.01 0.38 1.54 2.02 1.55 0.95 0.79 0.59 1.1 0.81
稀釋每股稅後盈餘(元)
0.25 0.98 0.13 1.56 0.1 1.07 1.01 0.32 1.45 0.64 -0.01 0.34 1.52 1.98 1.52 1.91 0.77 0.59 1.08 0.79
基本平均股數(千股)
96,603 98,572 100,743 102,778 105,101 107,731 108,964 111,591 112,689 114,273 114,545 114,422 114,354 115,533 118,622 122,017 126,429 131,016 134,140 138,232
稀釋平均股數(千股)
98,553 100,386 103,070 105,230 107,131 109,258 110,845 113,657 114,462 115,650 114,545 116,653 115,928 117,286 121,002 125,020 129,018 133,814 136,653 140,387
還原基本每股稅後盈餘(元)
0.24 0.93 0.14 1.62 0.09 1.08 1.03 0.33 1.48 0.64 -0.01 0.38 1.54 2.02 1.55 0.95 0.79 0.59 1.1 0.81
還原稀釋每股稅後盈餘(元)
0.25 0.98 0.13 1.56 0.1 1.07 1.01 0.32 1.45 0.64 -0.01 0.34 1.52 1.98 1.52 1.91 0.77 0.59 1.08 0.79
還原基本平均股數(千股)
96,603 98,572 100,743 102,778 105,101 107,731 108,964 111,591 112,689 114,273 114,545 114,422 114,354 115,533 118,622 122,017 126,429 131,016 134,140 138,232
還原稀釋平均股數(千股)
98,553 100,386 103,070 105,230 107,131 109,258 110,845 113,657 114,462 115,650 114,545 116,653 115,928 117,286 121,002 125,020 129,018 133,814 136,653 140,387
EBITDA(千元)
92,800 187,200 79,700 272,500 79,000 214,800 206,400 109,800 278,200 153,700 53,700 -202,900 -40,600 112,200 173,100 171,700 151,700 125,600 214,100 166,800

目前沒有任何討論