目前沒有任何討論
CNO CNO Financial Group
42.53
0.33
(+0.78%)
CNO Financial Group CNO 意外及健康保險
42.53
0.33
(+0.78%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 1,188,700 | 1,151,500 | 1,004,100 | 1,097,200 | 1,129,600 | 1,066,200 | 1,156,500 | 1,170,500 | 947,500 | 1,022,800 | 1,006,000 | 973,600 | 905,300 | 855,000 | 842,900 | 1,074,800 | 968,300 | 1,073,100 | 1,006,000 | 1,076,200 |
營業成本
| 702,100 | 648,300 | 580,100 | 529,900 | 726,200 | 563,600 | 631,400 | 743,500 | 399,100 | 565,900 | 609,700 | 626,100 | 463,000 | 353,000 | 346,700 | 549,400 | 524,800 | 657,400 | 459,100 | 566,100 |
營業毛利
| 486,600 | 503,200 | 424,000 | 567,300 | 403,400 | 502,600 | 525,100 | 427,000 | 548,400 | 456,900 | 396,300 | 347,500 | 442,300 | 502,000 | 496,200 | 525,400 | 443,500 | 415,700 | 546,900 | 510,100 |
營業費用
| 393,800 | 316,000 | - | 294,800 | - | - | - | 317,200 | 270,200 | 303,200 | 342,600 | 550,400 | 482,900 | 389,800 | 323,100 | 353,700 | 291,800 | 290,100 | 332,800 | 343,300 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用
| 96,700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| 297,100 | 316,000 | 345,800 | 294,800 | 324,400 | 287,800 | 318,700 | 317,200 | 270,200 | 303,200 | 342,600 | 550,400 | 482,900 | 389,800 | 323,100 | 353,700 | 291,800 | 290,100 | 332,800 | 343,300 |
營業利益
| 36,200 | 128,100 | 17,700 | 210,500 | 11,000 | 150,600 | 146,200 | 46,100 | 215,600 | 96,100 | -1,000 | -250,700 | -78,200 | 84,400 | 149,300 | 148,100 | 128,000 | 101,600 | 190,000 | 143,500 |
其他收入及費用
| - | - | 1,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
利息費用
| 56,600 | 59,100 | 62,000 | 62,000 | 68,000 | 64,200 | 60,200 | 63,700 | 62,600 | 57,600 | 54,700 | 47,800 | 37,600 | 27,800 | 23,800 | 23,600 | 23,700 | 24,000 | 24,100 | 23,300 |
稅前純益
| 36,200 | 128,100 | 17,700 | 210,500 | 11,000 | 150,600 | 146,200 | 46,100 | 215,600 | 96,100 | -1,000 | -250,700 | -78,200 | 84,400 | 149,300 | 148,100 | 128,000 | 101,600 | 190,000 | 143,500 |
所得稅
| 13,100 | 28,500 | 4,000 | 44,400 | 1,700 | 34,300 | 33,900 | 9,800 | 48,300 | 22,400 | -200 | -54,900 | -14,900 | 19,400 | 37,000 | 32,300 | 28,200 | 23,600 | 42,600 | 31,700 |
稅後純益
| 23,100 | 99,600 | 13,700 | 166,100 | 9,300 | 116,300 | 112,300 | 36,300 | 167,300 | 73,700 | -800 | -195,800 | -63,300 | 65,000 | 112,300 | 115,800 | 99,800 | 78,000 | 147,400 | 111,800 |
基本每股稅後盈餘(元)
| 0.24 | 0.93 | 0.14 | 1.62 | 0.09 | 1.08 | 1.03 | 0.33 | 1.48 | 0.64 | -0.01 | 0.38 | 1.54 | 2.02 | 1.55 | 0.95 | 0.79 | 0.59 | 1.1 | 0.81 |
稀釋每股稅後盈餘(元)
| 0.25 | 0.98 | 0.13 | 1.56 | 0.1 | 1.07 | 1.01 | 0.32 | 1.45 | 0.64 | -0.01 | 0.34 | 1.52 | 1.98 | 1.52 | 1.91 | 0.77 | 0.59 | 1.08 | 0.79 |
基本平均股數(千股)
| 96,603 | 98,572 | 100,743 | 102,778 | 105,101 | 107,731 | 108,964 | 111,591 | 112,689 | 114,273 | 114,545 | 114,422 | 114,354 | 115,533 | 118,622 | 122,017 | 126,429 | 131,016 | 134,140 | 138,232 |
稀釋平均股數(千股)
| 98,553 | 100,386 | 103,070 | 105,230 | 107,131 | 109,258 | 110,845 | 113,657 | 114,462 | 115,650 | 114,545 | 116,653 | 115,928 | 117,286 | 121,002 | 125,020 | 129,018 | 133,814 | 136,653 | 140,387 |
還原基本每股稅後盈餘(元)
| 0.24 | 0.93 | 0.14 | 1.62 | 0.09 | 1.08 | 1.03 | 0.33 | 1.48 | 0.64 | -0.01 | 0.38 | 1.54 | 2.02 | 1.55 | 0.95 | 0.79 | 0.59 | 1.1 | 0.81 |
還原稀釋每股稅後盈餘(元)
| 0.25 | 0.98 | 0.13 | 1.56 | 0.1 | 1.07 | 1.01 | 0.32 | 1.45 | 0.64 | -0.01 | 0.34 | 1.52 | 1.98 | 1.52 | 1.91 | 0.77 | 0.59 | 1.08 | 0.79 |
還原基本平均股數(千股)
| 96,603 | 98,572 | 100,743 | 102,778 | 105,101 | 107,731 | 108,964 | 111,591 | 112,689 | 114,273 | 114,545 | 114,422 | 114,354 | 115,533 | 118,622 | 122,017 | 126,429 | 131,016 | 134,140 | 138,232 |
還原稀釋平均股數(千股)
| 98,553 | 100,386 | 103,070 | 105,230 | 107,131 | 109,258 | 110,845 | 113,657 | 114,462 | 115,650 | 114,545 | 116,653 | 115,928 | 117,286 | 121,002 | 125,020 | 129,018 | 133,814 | 136,653 | 140,387 |
EBITDA(千元)
| 92,800 | 187,200 | 79,700 | 272,500 | 79,000 | 214,800 | 206,400 | 109,800 | 278,200 | 153,700 | 53,700 | -202,900 | -40,600 | 112,200 | 173,100 | 171,700 | 151,700 | 125,600 | 214,100 | 166,800 |