目前沒有任何討論
CL 高露潔-棕欖
85.81
1.08
(+1.27%)
高露潔-棕欖 CL 包裝消費品及化妝品
85.81
1.08
(+1.27%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業現金流
| 1,261,000 | 884,000 | 600,000 | 1,269,000 | 1,167,000 | 990,000 | 681,000 | 1,136,000 | 1,152,000 | 722,000 | 735,000 | 673,000 | 969,000 | 528,000 | 386,000 | 1,106,000 | 994,000 | 627,000 | 598,000 | 963,000 |
稅後淨利
| 736,000 | 743,000 | 690,000 | 739,000 | 736,000 | 731,000 | 683,000 | 718,000 | 708,000 | 502,000 | 372,000 | 5,000 | 618,000 | 603,000 | 559,000 | 148,000 | 634,000 | 703,000 | 681,000 | 647,000 |
折舊費用
| 158,000 | 151,000 | 148,000 | 148,000 | 150,000 | 157,000 | 150,000 | 150,000 | 144,000 | 145,000 | 128,000 | 135,000 | 134,000 | 138,000 | 138,000 | 142,000 | 140,000 | 137,000 | 137,000 | 139,000 |
調整項目
| 95,000 | 33,000 | 57,000 | 45,000 | 65,000 | -62,000 | 61,000 | 30,000 | 98,000 | -114,000 | 254,000 | 674,000 | 76,000 | -1,000 | 103,000 | 611,000 | 39,000 | -53,000 | 31,000 | 44,000 |
應收帳款增減
| -28,000 | 22,000 | -174,000 | 128,000 | 125,000 | -57,000 | -252,000 | 25,000 | 50,000 | -55,000 | -57,000 | -56,000 | 20,000 | 6,000 | -197,000 | 114,000 | -10,000 | -18,000 | -170,000 | 76,000 |
存貨增減
| 6,000 | 89,000 | -86,000 | -6,000 | -77,000 | -28,000 | 11,000 | 44,000 | 96,000 | 78,000 | -24,000 | 89,000 | -90,000 | -117,000 | -215,000 | -35,000 | 2,000 | 1,000 | -40,000 | -37,000 |
其他營業活動資產增減
| -15,000 | 7,000 | -14,000 | -14,000 | -4,000 | 28,000 | -26,000 | -14,000 | 2,000 | -21,000 | 22,000 | -88,000 | -29,000 | 2,000 | -18,000 | -35,000 | -5,000 | -2,000 | -13,000 | -3,000 |
負債增減
| 278,000 | -191,000 | -57,000 | 189,000 | 133,000 | 186,000 | 8,000 | 141,000 | 15,000 | 155,000 | -2,000 | -124,000 | 176,000 | -139,000 | -28,000 | 121,000 | 147,000 | -179,000 | -75,000 | 52,000 |
投資現金流
| -154,000 | -401,000 | -159,000 | -80,000 | -150,000 | -111,000 | -193,000 | -143,000 | -161,000 | -174,000 | -264,000 | -173,000 | -946,000 | -341,000 | -141,000 | -130,000 | -173,000 | -147,000 | -142,000 | -111,000 |
資本支出增減
| -155,000 | -108,000 | -124,000 | -184,000 | -134,000 | -117,000 | -126,000 | -197,000 | -161,000 | -184,000 | -163,000 | -221,000 | -175,000 | -178,000 | -122,000 | -193,000 | -137,000 | -130,000 | -107,000 | -161,000 |
投資增減
| 5,000 | 3,000 | -37,000 | 88,000 | -33,000 | -4,000 | -61,000 | 56,000 | 19,000 | 19,000 | -98,000 | 36,000 | -93,000 | -69,000 | -22,000 | 63,000 | -29,000 | -5,000 | -29,000 | 48,000 |
其他投資活動現金流量
| -4,000 | -296,000 | 2,000 | 16,000 | 17,000 | 10,000 | -6,000 | -2,000 | -19,000 | -9,000 | -3,000 | 12,000 | -678,000 | -94,000 | 3,000 | - | -7,000 | -12,000 | -6,000 | 2,000 |
融資現金流
| -1,028,000 | -409,000 | -458,000 | -1,279,000 | -904,000 | -845,000 | -361,000 | -992,000 | -846,000 | -580,000 | -375,000 | -666,000 | 99,000 | -181,000 | -204,000 | -1,106,000 | -784,000 | -550,000 | -334,000 | -951,000 |
賣出及買回股票增減
| -270,000 | -207,000 | -244,000 | -428,000 | -139,000 | -361,000 | -173,000 | -190,000 | -266,000 | -234,000 | -58,000 | -393,000 | 58,000 | -316,000 | -239,000 | -214,000 | -120,000 | -220,000 | -342,000 | -664,000 |
借款增減
| -347,000 | 168,000 | 160,000 | -245,000 | -401,000 | 9,000 | 229,000 | -344,000 | -149,000 | 111,000 | 68,000 | 192,000 | 453,000 | 584,000 | 418,000 | -381,000 | -270,000 | 86,000 | 390,000 | 239,000 |
其他籌資活動現金流量
| 9,000 | 104,000 | 32,000 | -92,000 | 44,000 | -20,000 | -23,000 | 48,000 | -35,000 | - | 5,000 | 20,000 | -20,000 | -13,000 | -5,000 | -15,000 | -7,000 | 4,000 | -6,000 | -34,000 |
自由現金流
| 1,106,000 | 776,000 | 476,000 | 1,085,000 | 1,033,000 | 873,000 | 555,000 | 939,000 | 991,000 | 538,000 | 572,000 | 452,000 | 794,000 | 350,000 | 264,000 | 913,000 | 857,000 | 497,000 | 491,000 | 802,000 |
淨現金流
| 64,000 | 103,000 | 16,000 | -138,000 | 124,000 | 31,000 | 113,000 | 15,000 | 132,000 | -48,000 | 92,000 | -163,000 | 80,000 | -19,000 | 45,000 | -126,000 | 21,000 | -58,000 | 107,000 | -101,000 |