CL 高露潔-棕欖

85.81
1.08
(+1.27%)

高露潔-棕欖 CL 包裝消費品及化妝品

85.81
1.08
(+1.27%)
單位:美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業現金流
1,261,000 884,000 600,000 1,269,000 1,167,000 990,000 681,000 1,136,000 1,152,000 722,000 735,000 673,000 969,000 528,000 386,000 1,106,000 994,000 627,000 598,000 963,000
稅後淨利
736,000 743,000 690,000 739,000 736,000 731,000 683,000 718,000 708,000 502,000 372,000 5,000 618,000 603,000 559,000 148,000 634,000 703,000 681,000 647,000
折舊費用
158,000 151,000 148,000 148,000 150,000 157,000 150,000 150,000 144,000 145,000 128,000 135,000 134,000 138,000 138,000 142,000 140,000 137,000 137,000 139,000
調整項目
95,000 33,000 57,000 45,000 65,000 -62,000 61,000 30,000 98,000 -114,000 254,000 674,000 76,000 -1,000 103,000 611,000 39,000 -53,000 31,000 44,000
應收帳款增減
-28,000 22,000 -174,000 128,000 125,000 -57,000 -252,000 25,000 50,000 -55,000 -57,000 -56,000 20,000 6,000 -197,000 114,000 -10,000 -18,000 -170,000 76,000
存貨增減
6,000 89,000 -86,000 -6,000 -77,000 -28,000 11,000 44,000 96,000 78,000 -24,000 89,000 -90,000 -117,000 -215,000 -35,000 2,000 1,000 -40,000 -37,000
其他營業活動資產增減
-15,000 7,000 -14,000 -14,000 -4,000 28,000 -26,000 -14,000 2,000 -21,000 22,000 -88,000 -29,000 2,000 -18,000 -35,000 -5,000 -2,000 -13,000 -3,000
負債增減
278,000 -191,000 -57,000 189,000 133,000 186,000 8,000 141,000 15,000 155,000 -2,000 -124,000 176,000 -139,000 -28,000 121,000 147,000 -179,000 -75,000 52,000
投資現金流
-154,000 -401,000 -159,000 -80,000 -150,000 -111,000 -193,000 -143,000 -161,000 -174,000 -264,000 -173,000 -946,000 -341,000 -141,000 -130,000 -173,000 -147,000 -142,000 -111,000
資本支出增減
-155,000 -108,000 -124,000 -184,000 -134,000 -117,000 -126,000 -197,000 -161,000 -184,000 -163,000 -221,000 -175,000 -178,000 -122,000 -193,000 -137,000 -130,000 -107,000 -161,000
投資增減
5,000 3,000 -37,000 88,000 -33,000 -4,000 -61,000 56,000 19,000 19,000 -98,000 36,000 -93,000 -69,000 -22,000 63,000 -29,000 -5,000 -29,000 48,000
其他投資活動現金流量
-4,000 -296,000 2,000 16,000 17,000 10,000 -6,000 -2,000 -19,000 -9,000 -3,000 12,000 -678,000 -94,000 3,000 - -7,000 -12,000 -6,000 2,000
融資現金流
-1,028,000 -409,000 -458,000 -1,279,000 -904,000 -845,000 -361,000 -992,000 -846,000 -580,000 -375,000 -666,000 99,000 -181,000 -204,000 -1,106,000 -784,000 -550,000 -334,000 -951,000
賣出及買回股票增減
-270,000 -207,000 -244,000 -428,000 -139,000 -361,000 -173,000 -190,000 -266,000 -234,000 -58,000 -393,000 58,000 -316,000 -239,000 -214,000 -120,000 -220,000 -342,000 -664,000
借款增減
-347,000 168,000 160,000 -245,000 -401,000 9,000 229,000 -344,000 -149,000 111,000 68,000 192,000 453,000 584,000 418,000 -381,000 -270,000 86,000 390,000 239,000
其他籌資活動現金流量
9,000 104,000 32,000 -92,000 44,000 -20,000 -23,000 48,000 -35,000 - 5,000 20,000 -20,000 -13,000 -5,000 -15,000 -7,000 4,000 -6,000 -34,000
自由現金流
1,106,000 776,000 476,000 1,085,000 1,033,000 873,000 555,000 939,000 991,000 538,000 572,000 452,000 794,000 350,000 264,000 913,000 857,000 497,000 491,000 802,000
淨現金流
64,000 103,000 16,000 -138,000 124,000 31,000 113,000 15,000 132,000 -48,000 92,000 -163,000 80,000 -19,000 45,000 -126,000 21,000 -58,000 107,000 -101,000

目前沒有任何討論