• 掃描立即下載
    掃描立即下載

CIM Chimera Investment

13.11
0.04
(+0.27%)

Chimera Investment CIM 不動產投資信託

13.11
0.04
(+0.27%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
70,933 70,411 74,768 64,084 66,094 63,611 63,759 62,321 60,182 62,916 66,573 76,562 106,373 112,394 137,462 154,472 149,612 171,614 135,187 115,859
營業成本
- - - - - - - - - - - - - - - - - - - -
營業毛利
70,933 70,411 74,768 64,084 66,094 63,611 63,759 62,321 60,182 62,916 66,573 76,562 106,373 112,394 137,462 154,472 149,612 171,614 135,187 115,859
營業費用
58,070 39,224 - - - - - 31,217 32,228 50,636 48,983 53,473 35,014 51,387 43,494 43,401 43,068 45,508 69,947 41,797
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
37,614 26,169 33,111 35,565 22,466 20,757 22,663 20,804 20,781 31,010 31,095 37,482 25,692 30,847 30,159 30,172 30,724 30,229 44,355 30,565
非經常性項目費用
16,921 7,695 13,119 12,032 9,653 7,471 7,730 8,083 8,230 16,864 14,826 12,157 10,856 16,043 13,095 13,138 12,729 14,826 25,718 11,219
其他營業費用
3,535 5,360 4,338 4,770 357 3,685 1,347 2,330 3,217 2,762 3,062 3,834 -1,534 4,497 240 91 -385 453 -126 13
營業利益
32,371 43,291 40,706 28,198 43,628 42,854 41,096 41,517 39,401 31,906 35,478 39,080 80,681 81,547 107,303 124,300 118,888 141,385 90,832 85,294
其他收入及費用
-32,700 -7,433 128,348 -174,716 92,847 13,841 88,366 -10,971 -37,157 4,144 21,888 57,839 -266,822 -242,780 -370,167 -107,307 213,902 21,848 70,671 61,969
利息費用
144,089 135,287 121,397 126,541 128,844 119,421 121,468 126,553 132,192 131,181 119,615 106,890 83,464 78,466 64,473 66,599 71,352 80,611 108,066 120,284
稅前純益
-329 35,860 169,052 -146,518 136,475 56,695 129,462 30,546 2,244 36,050 57,366 96,919 -186,141 -161,233 -262,864 16,993 332,790 163,233 161,503 147,263
所得稅
251 410 1,755 -6 16 31 8 2 74 26 - -281 4 94 -70 -741 1,322 -88 3,912 28
稅後純益
-580 35,450 167,297 -146,512 136,459 56,664 129,454 30,544 2,170 36,024 57,366 97,200 -186,145 -161,327 -262,794 17,734 331,468 163,321 157,591 147,235
基本每股稅後盈餘(元)
-0.27 0.17 1.79 -1.17 1.41 0.42 0.46 - -0.07 0.08 0.17 0.11 -0.88 -0.76 -1.19 - 1.33 0.63 0.6 -
稀釋每股稅後盈餘(元)
-0.27 0.17 1.77 -2.06 1.4 0.4 0.45 0.05 -0.07 0.07 0.17 0.33 -0.89 -0.76 -1.19 0.02 1.28 0.6 0.54 0.62
基本平均股數(千股)
81,507 81,408 81,350 80,523 80,810 81,334 243,718 - 226,734 231,628 231,994 695,218 231,750 235,310 237,012 - 235,887 231,638 230,567 -
稀釋平均股數(千股)
81,507 82,600 82,394 82,776 81,855 82,281 245,154 - 226,734 233,867 235,201 695,218 231,750 235,310 237,012 - 240,362 241,739 261,435 -
還原基本每股稅後盈餘(元)
-0.27 0.17 1.79 -1.17 1.41 0.42 1.37 - -0.21 0.23 0.51 0.33 -2.64 -2.28 -3.57 - 3.99 1.89 1.8 -
還原稀釋每股稅後盈餘(元)
-0.27 0.17 1.77 -2.06 1.4 0.4 1.36 0.16 -0.2 0.21 0.51 0.99 -2.67 -2.28 -3.57 0.06 3.84 1.8 1.62 1.86
還原基本平均股數(千股)
81,507 81,408 81,350 80,523 80,810 81,334 81,239 - 75,578 77,209 77,331 231,739 77,250 78,436 79,004 - 78,629 77,212 76,855 -
還原稀釋平均股數(千股)
81,507 82,600 82,394 82,776 81,855 82,281 81,718 - 75,578 77,955 78,400 231,739 77,250 78,436 79,004 - 80,120 80,579 87,144 -
EBITDA(千元)
138,337 180,025 291,367 -22,079 263,364 189,494 260,625 161,051 148,523 186,746 187,592 199,206 -88,376 -54,456 -175,170 92,375 424,843 270,636 292,502 278,201

目前沒有任何討論