Constellation Energy CEG
單位：USD
317.74
-3.8
(-1.18%)
單位：美金千元
| 科目 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 6,788,000 | 5,382,000 | 6,549,000 | 5,476,000 | 6,161,000 | 5,796,000 | 6,111,000 | 5,446,000 | 7,565,000 | 7,333,000 | 6,051,000 | 5,465,000 | 5,591,000 | 5,532,000 | 4,406,000 | 4,153,000 | 5,559,000 | 4,331,000 |
營業成本
| 5,929,000 | 4,084,000 | 4,654,000 | 3,937,000 | 4,903,000 | 5,440,000 | 4,722,000 | 4,363,000 | 7,161,000 | 7,083,000 | 5,684,000 | 4,781,000 | 4,755,000 | 5,202,000 | 2,484,000 | 1,947,000 | 4,610,000 | 2,624,000 |
營業毛利
| 859,000 | 1,298,000 | 1,895,000 | 1,539,000 | 1,258,000 | 356,000 | 1,389,000 | 1,083,000 | 404,000 | 250,000 | 367,000 | 684,000 | 836,000 | 330,000 | 1,922,000 | 2,206,000 | 949,000 | 1,707,000 |
營業費用
| 408,000 | 395,000 | 430,000 | 439,000 | 445,000 | 422,000 | 414,000 | 414,000 | 399,000 | 410,000 | 408,000 | 408,000 | 417,000 | 163,000 | 970,000 | 2,522,000 | 2,062,000 | 2,060,000 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 160,000 | 140,000 | 164,000 | 143,000 | 139,000 | 134,000 | 148,000 | 139,000 | 132,000 | 137,000 | 147,000 | 131,000 | 137,000 | - | - | - | - | - |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| 248,000 | 255,000 | 266,000 | 296,000 | 306,000 | 288,000 | 266,000 | 275,000 | 267,000 | 273,000 | 261,000 | 277,000 | 280,000 | 1,142,000 | 937,000 | 1,474,000 | 1,001,000 | 980,000 |
營業利益
| 451,000 | 972,000 | 1,467,000 | 1,100,000 | 813,000 | -67,000 | 977,000 | 669,000 | 31,000 | -172,000 | -41,000 | 273,000 | 435,000 | 167,000 | 952,000 | -316,000 | -1,113,000 | -353,000 |
其他收入及費用
| -154,000 | 46,000 | 327,000 | 6,000 | 362,000 | 348,000 | 2,000 | 605,000 | 340,000 | 371,000 | -196,000 | -658,000 | -302,000 | - | - | - | - | - |
利息費用
| 146,000 | 90,000 | 147,000 | 142,000 | 127,000 | 139,000 | 82,000 | 103,000 | 107,000 | 64,000 | 75,000 | 56,000 | 56,000 | 72,000 | 77,000 | 76,000 | 72,000 | 80,000 |
稅前純益
| 151,000 | 859,000 | 1,645,000 | 964,000 | 1,048,000 | 143,000 | 895,000 | 1,171,000 | 238,000 | 147,000 | -312,000 | -438,000 | 61,000 | 160,000 | 814,000 | 124,000 | -947,000 | 304,000 |
所得稅
| 22,000 | 6,000 | 450,000 | 153,000 | 165,000 | 182,000 | 205,000 | 341,000 | 131,000 | 116,000 | -123,000 | -328,000 | -53,000 | 117,000 | 177,000 | 110,000 | -179,000 | 208,000 |
稅後純益
| 118,000 | 852,000 | 1,200,000 | 814,000 | 883,000 | -37,000 | 731,000 | 833,000 | 96,000 | 34,000 | -189,000 | -111,000 | 106,000 | 42,000 | 607,000 | -61,000 | -793,000 | 19,000 |
基本每股稅後盈餘(元)
| 0.38 | 2.72 | 3.83 | 2.58 | 2.79 | -0.11 | 2.27 | 2.57 | 0.29 | 0.1 | -0.57 | -0.34 | 0.32 | - | 1.86 | -0.19 | -2.43 | - |
稀釋每股稅後盈餘(元)
| 0.38 | 2.72 | 3.82 | 2.57 | 2.78 | -0.1 | 2.27 | 2.55 | 0.29 | 0.1 | -0.57 | -0.34 | 0.32 | - | 1.86 | -0.19 | -2.43 | - |
基本平均股數(千股)
| 313,000 | 314,000 | 313,000 | 315,000 | 317,000 | 320,000 | 322,000 | 324,000 | 328,000 | 327,000 | 327,000 | 327,000 | 327,000 | - | 326,300 | 326,300 | 326,300 | - |
稀釋平均股數(千股)
| 314,000 | 314,000 | 314,000 | 316,000 | 318,000 | 321,000 | 323,000 | 325,000 | 328,000 | 327,000 | 328,000 | 328,000 | 328,000 | - | 326,300 | 326,300 | 326,300 | - |
還原基本每股稅後盈餘(元)
| 0.38 | 2.72 | 3.83 | 2.58 | 2.79 | -0.11 | 2.27 | 2.57 | 0.29 | 0.1 | -0.57 | -0.34 | 0.32 | - | 1.86 | -0.19 | -2.43 | - |
還原稀釋每股稅後盈餘(元)
| 0.38 | 2.72 | 3.82 | 2.57 | 2.78 | -0.1 | 2.27 | 2.55 | 0.29 | 0.1 | -0.57 | -0.34 | 0.32 | - | 1.86 | -0.19 | -2.43 | - |
還原基本平均股數(千股)
| 313,000 | 314,000 | 313,000 | 315,000 | 317,000 | 320,000 | 322,000 | 324,000 | 328,000 | 327,000 | 327,000 | 327,000 | 327,000 | - | 326,300 | 326,300 | 326,300 | - |
還原稀釋平均股數(千股)
| 314,000 | 314,000 | 314,000 | 316,000 | 318,000 | 321,000 | 323,000 | 325,000 | 328,000 | 327,000 | 328,000 | 328,000 | 328,000 | - | 326,300 | 326,300 | 326,300 | - |
EBITDA(千元)
| 926,000 | 1,599,000 | 2,458,000 | 1,803,000 | 1,869,000 | 958,000 | 1,639,000 | 1,891,000 | 939,000 | 831,000 | 366,000 | 222,000 | 711,000 | 820,000 | 2,126,000 | 1,465,000 | 446,000 | 1,677,000 |
