• 掃描立即下載
    掃描立即下載

BRO Brown & Brown

78.62
0.55
(+0.7%)

Brown & Brown BRO 保險經紀

78.62
0.55
(+0.7%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
1,606,000 1,285,000 1,404,000 1,183,000 1,187,000 1,177,000 1,258,000 1,026,100 1,067,900 1,047,300 1,116,000 901,400 927,500 839,800 904,700 738,498 770,333 727,328 815,276 642,111
營業成本
- - - - - - - - - - - - - - - - - - - -
營業毛利
1,606,000 1,285,000 1,404,000 1,183,000 1,187,000 1,177,000 1,258,000 1,026,100 1,067,900 1,047,300 1,116,000 901,400 927,500 839,800 904,700 738,498 770,333 727,328 815,276 642,111
營業費用
1,193,000 925,000 - 863,000 - - - 758,300 780,700 745,200 780,800 665,300 668,100 605,600 621,600 586,799 557,959 528,531 559,920 495,659
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
793,000 640,000 683,000 583,000 607,000 585,000 631,000 553,600 531,900 530,300 571,100 475,600 470,300 412,000 459,000 416,811 395,007 395,611 429,498 377,470
非經常性項目費用
- - - - - - - - - - - - - - - - - - - -
其他營業費用
400,000 285,000 246,000 280,000 215,000 226,000 213,000 204,700 248,800 214,900 209,700 189,700 197,800 193,600 162,600 169,988 162,952 132,920 130,422 118,189
營業利益
312,000 311,000 427,000 275,000 316,000 348,000 364,000 355,100 243,000 254,600 294,200 194,300 217,900 198,900 265,000 140,823 196,504 186,315 239,207 130,916
其他收入及費用
- 1,000 -2,000 1,000 1,000 31,000 -2,000 134,300 2,900 100 5,700 3,600 - 700 200 5,305 332 3,844 193 1,103
利息費用
101,000 50,000 46,000 46,000 50,000 49,000 48,000 47,000 47,100 47,600 46,700 45,400 41,500 36,000 18,300 16,181 16,202 16,326 16,342 16,639
稅前純益
312,000 311,000 427,000 275,000 316,000 348,000 364,000 355,100 243,000 254,600 294,200 194,300 217,900 198,900 265,000 140,823 196,504 186,315 239,207 130,916
所得稅
82,000 76,000 93,000 64,000 78,000 88,000 71,000 86,600 67,200 64,700 58,700 49,100 56,800 53,700 44,700 39,119 50,117 46,982 39,463 33,596
稅後純益
227,000 232,000 331,000 210,000 233,000 257,000 293,000 268,500 175,800 189,900 235,500 145,200 161,100 145,200 220,300 101,704 146,387 139,333 199,744 97,320
基本每股稅後盈餘(元)
0.68 0.79 1.16 0.73 0.82 0.9 1.03 0.94 0.62 0.67 0.83 0.51 0.57 0.51 0.78 0.36 0.52 0.49 0.71 0.34
稀釋每股稅後盈餘(元)
0.64 0.78 1.15 0.73 0.81 0.9 1.02 0.94 0.61 0.67 0.83 0.52 0.56 0.52 0.77 0.36 0.51 0.5 0.7 0.34
基本平均股數(千股)
331,000 292,000 283,000 283,000 282,000 282,000 281,000 280,400 280,000 279,000 278,000 278,048 277,800 277,200 277,100 276,571 276,215 275,694 275,594 275,914
稀釋平均股數(千股)
332,000 293,000 285,000 284,000 284,000 283,000 283,000 281,900 281,000 280,000 279,000 279,018 278,700 278,200 278,600 278,128 277,553 276,877 276,955 277,398
還原基本每股稅後盈餘(元)
0.68 0.79 1.16 0.73 0.82 0.9 1.03 0.94 0.62 0.67 0.83 0.51 0.57 0.51 0.78 0.36 0.52 0.49 0.71 0.34
還原稀釋每股稅後盈餘(元)
0.64 0.78 1.15 0.73 0.81 0.9 1.02 0.94 0.61 0.67 0.83 0.52 0.56 0.52 0.77 0.36 0.51 0.5 0.7 0.34
還原基本平均股數(千股)
331,000 292,000 283,000 283,000 282,000 282,000 281,000 280,400 280,000 279,000 278,000 278,048 277,800 277,200 277,100 276,571 276,215 275,694 275,594 275,914
還原稀釋平均股數(千股)
332,000 293,000 285,000 284,000 284,000 283,000 283,000 281,900 281,000 280,000 279,000 279,018 278,700 278,200 278,600 278,128 277,553 276,877 276,955 277,398
EBITDA(千元)
517,000 420,000 534,000 378,000 419,000 449,000 466,000 456,600 342,500 356,100 393,200 290,000 315,300 278,600 323,200 196,716 252,125 241,697 293,223 184,050

目前沒有任何討論