目前沒有任何討論
BE Bloom Energy
149.5
10.33
(+7.42%)
單位：美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 519,048 | 401,242 | 326,021 | 572,393 | 330,398 | 335,767 | 235,298 | 356,916 | 400,268 | 301,095 | 275,191 | 462,576 | 292,274 | 243,236 | 201,039 | 342,471 | 207,228 | 228,470 | 194,007 | 249,387 |
營業成本
| 367,373 | 294,119 | 237,314 | 353,076 | 251,665 | 267,245 | 197,222 | 264,525 | 405,482 | 244,745 | 220,924 | 391,199 | 241,330 | 245,206 | 173,102 | 273,768 | 170,345 | 191,126 | 139,356 | 185,761 |
營業毛利
| 151,675 | 107,123 | 88,707 | 219,317 | 78,733 | 68,522 | 38,076 | 92,391 | -5,214 | 56,350 | 54,267 | 71,377 | 50,944 | -1,970 | 27,937 | 68,703 | 36,883 | 37,344 | 54,651 | 63,626 |
營業費用
| 143,829 | 110,626 | - | - | - | - | - | 79,453 | 98,494 | 110,806 | 117,948 | 111,945 | 103,536 | 100,203 | 93,596 | 82,208 | 80,772 | 80,055 | 69,048 | 68,144 |
研發費用
| 48,724 | 40,768 | 40,612 | 39,465 | 36,315 | 37,364 | 35,485 | 33,556 | 35,126 | 41,493 | 45,690 | 38,320 | 36,146 | 41,614 | 34,526 | 26,794 | 27,634 | 25,673 | 23,295 | 21,690 |
推銷及管理費用
| 95,105 | 69,858 | 67,165 | 75,146 | 52,070 | 54,286 | 51,608 | 45,897 | 63,368 | 69,313 | 72,258 | 73,625 | 67,390 | 58,589 | 59,070 | 55,414 | 53,138 | 54,382 | 45,753 | 46,454 |
非經常性項目費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
其他營業費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
營業利益
| 7,846 | -3,503 | -19,070 | 104,706 | -9,652 | -23,128 | -49,017 | 12,938 | -103,708 | -54,456 | -63,681 | -40,568 | -52,592 | -102,173 | -65,659 | -13,505 | -43,889 | -42,711 | -14,397 | -4,518 |
其他收入及費用
| 3,519 | -23,232 | 10,498 | 16,784 | 11,892 | -21,825 | 6,519 | 6,553 | 4,313 | -472 | 769 | 2,488 | 5,635 | -5,190 | -2,437 | -9,322 | 1,899 | -844 | -529 | -5,843 |
利息費用
| 14,390 | 14,440 | 14,411 | 15,951 | 16,763 | 15,376 | 14,546 | 14,563 | 68,037 | 13,953 | 11,746 | 12,493 | 13,099 | 13,814 | 14,087 | 25,227 | 14,514 | 14,553 | 14,731 | 21,246 |
稅前純益
| -22,624 | -41,175 | -22,983 | 105,539 | -14,523 | -60,329 | -57,044 | 4,928 | -167,432 | -68,881 | -74,658 | -50,573 | -60,056 | -121,177 | -82,183 | -48,054 | -56,504 | -58,108 | -29,657 | -31,607 |
所得稅
| 336 | 1,017 | 431 | 382 | 109 | 856 | -501 | 811 | 646 | 178 | 259 | 209 | 336 | -12 | 564 | 451 | 158 | 313 | 124 | -16 |
稅後純益
| -42,692 | -42,619 | -23,814 | 104,795 | -14,711 | -61,787 | -57,524 | 4,511 | -168,999 | -66,061 | -71,567 | -47,172 | -57,077 | -118,800 | -78,359 | -33,314 | -52,344 | -53,863 | -24,889 | -27,138 |
基本每股稅後盈餘(元)
| -0.1 | -0.18 | -0.1 | 0.46 | -0.06 | -0.27 | -0.25 | 0.02 | -0.8 | -0.32 | -0.35 | -0.21 | -0.31 | -0.67 | -0.44 | - | -0.3 | -0.31 | -0.15 | -0.16 |
稀釋每股稅後盈餘(元)
| -0.09 | -0.19 | -0.1 | 0.46 | -0.06 | -0.28 | -0.25 | 0.05 | -0.81 | -0.31 | -0.35 | -0.21 | -0.3 | -0.67 | -0.44 | -0.19 | -0.3 | -0.31 | -0.15 | -0.13 |
基本平均股數(千股)
| 234,931 | 232,542 | 230,210 | 228,728 | 227,957 | 227,167 | 225,587 | 224,204 | 210,930 | 208,692 | 206,724 | 201,342 | 186,487 | 178,507 | 177,189 | - | 174,269 | 172,749 | 170,745 | 165,975 |
稀釋平均股數(千股)
| 234,931 | 232,542 | 230,210 | 294,429 | 227,957 | 227,167 | 225,587 | 274,366 | 210,930 | 208,692 | 206,724 | 201,342 | 186,487 | 178,507 | 177,189 | - | 174,269 | 172,749 | 170,745 | 165,975 |
還原基本每股稅後盈餘(元)
| -0.1 | -0.18 | -0.1 | 0.46 | -0.06 | -0.27 | -0.25 | 0.02 | -0.8 | -0.32 | -0.35 | -0.21 | -0.31 | -0.67 | -0.44 | - | -0.3 | -0.31 | -0.15 | -0.16 |
還原稀釋每股稅後盈餘(元)
| -0.09 | -0.19 | -0.1 | 0.46 | -0.06 | -0.28 | -0.25 | 0.05 | -0.81 | -0.31 | -0.35 | -0.21 | -0.3 | -0.67 | -0.44 | -0.19 | -0.3 | -0.31 | -0.15 | -0.13 |
還原基本平均股數(千股)
| 234,931 | 232,542 | 230,210 | 228,728 | 227,957 | 227,167 | 225,587 | 224,204 | 210,930 | 208,692 | 206,724 | 201,342 | 186,487 | 178,507 | 177,189 | - | 174,269 | 172,749 | 170,745 | 165,975 |
還原稀釋平均股數(千股)
| 234,931 | 232,542 | 230,210 | 294,429 | 227,957 | 227,167 | 225,587 | 274,366 | 210,930 | 208,692 | 206,724 | 201,342 | 186,487 | 178,507 | 177,189 | - | 174,269 | 172,749 | 170,745 | 165,975 |
EBITDA(千元)
| -13,352 | -12,702 | 4,873 | 136,872 | 17,263 | -30,545 | -29,490 | 33,683 | -84,187 | -33,291 | -40,747 | -18,367 | -27,453 | -87,890 | -48,468 | 6,712 | -23,477 | -24,702 | 4,379 | 14,133 |