博通 AVGO
單位：USD
195.54
4.18
(2.18%)
單位：美金千元
| 科目 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 | 2020/Q3 | 2020/Q2 | 2020/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 14,916,000 | 14,054,000 | 13,072,000 | 12,487,000 | 11,961,000 | 9,295,000 | 8,876,000 | 8,733,000 | 8,915,000 | 8,930,000 | 8,464,000 | 8,103,000 | 7,706,000 | 7,407,000 | 6,778,000 | 6,610,000 | 6,655,000 | 6,467,000 | 5,821,000 | 5,742,000 |
營業成本
| 4,771,000 | 5,052,000 | 4,716,000 | 4,711,000 | 4,586,000 | 2,888,000 | 2,712,000 | 2,618,000 | 2,911,000 | 3,004,000 | 2,783,000 | 2,664,000 | 2,657,000 | 2,769,000 | 2,581,000 | 2,553,000 | 2,703,000 | 2,720,000 | 2,505,000 | 2,553,000 |
營業毛利
| 10,145,000 | 9,002,000 | 8,356,000 | 7,776,000 | 7,375,000 | 6,407,000 | 6,164,000 | 6,115,000 | 6,004,000 | 5,926,000 | 5,681,000 | 5,439,000 | 5,049,000 | 4,638,000 | 4,197,000 | 4,057,000 | 3,952,000 | 3,747,000 | 3,316,000 | 3,189,000 |
營業費用
| 3,713,000 | 4,375,000 | 4,568,000 | 4,811,000 | 5,292,000 | 2,167,000 | 2,308,000 | 2,107,000 | 1,901,000 | 1,940,000 | 1,944,000 | 2,045,000 | 1,941,000 | 2,057,000 | 2,071,000 | 2,082,000 | 2,115,000 | 2,221,000 | 2,308,000 | 2,423,000 |
研發費用
| 2,253,000 | 2,234,000 | 2,353,000 | 2,415,000 | 2,308,000 | 1,388,000 | 1,358,000 | 1,312,000 | 1,195,000 | 1,197,000 | 1,255,000 | 1,261,000 | 1,206,000 | 1,200,000 | 1,205,000 | 1,238,000 | 1,211,000 | 1,182,000 | 1,228,000 | 1,269,000 |
推銷及管理費用
| 949,000 | 1,010,000 | 1,100,000 | 1,277,000 | 1,572,000 | 418,000 | 388,000 | 438,000 | 348,000 | 370,000 | 323,000 | 368,000 | 321,000 | 337,000 | 346,000 | 325,000 | 339,000 | 405,000 | 428,000 | 501,000 |
非經常性項目費用
| - | 318,000 | 303,000 | 292,000 | 620,000 | 13,000 | 212,000 | 9,000 | 10,000 | 15,000 | 7,000 | 18,000 | 17,000 | 26,000 | 26,000 | 25,000 | 71,000 | 35,000 | 52,000 | 54,000 |
其他營業費用
| - | 813,000 | 812,000 | 827,000 | 792,000 | 348,000 | 350,000 | 348,000 | 348,000 | 358,000 | 359,000 | 398,000 | 397,000 | 494,000 | 494,000 | 494,000 | 494,000 | 599,000 | 600,000 | 599,000 |
營業利益
| 6,432,000 | 4,627,000 | 3,788,000 | 2,965,000 | 2,083,000 | 4,240,000 | 3,856,000 | 4,008,000 | 4,103,000 | 3,986,000 | 3,737,000 | 3,394,000 | 3,108,000 | 2,581,000 | 2,126,000 | 1,975,000 | 1,837,000 | 1,526,000 | 1,008,000 | 766,000 |
其他收入及費用
| - | 52,000 | 82,000 | 87,000 | 185,000 | 132,000 | 124,000 | 113,000 | 143,000 | 40,000 | 6,000 | -86,000 | -14,000 | 22,000 | 15,000 | -23,000 | 117,000 | 31,000 | 49,000 | 130,000 |
利息費用
| 873,000 | 916,000 | 1,064,000 | 1,047,000 | 926,000 | 405,000 | 406,000 | 405,000 | 406,000 | 406,000 | 406,000 | 518,000 | 407,000 | 434,000 | 415,000 | 466,000 | 570,000 | 420,000 | 464,000 | 487,000 |
稅前純益
| 5,490,000 | 3,763,000 | 2,806,000 | 2,005,000 | 1,342,000 | 3,967,000 | 3,574,000 | 3,716,000 | 3,840,000 | 3,620,000 | 3,337,000 | 2,790,000 | 2,687,000 | 2,169,000 | 1,726,000 | 1,486,000 | 1,384,000 | 1,137,000 | 593,000 | 409,000 |
所得稅
| -13,000 | -442,000 | 4,238,000 | -116,000 | 68,000 | 443,000 | 271,000 | 235,000 | 66,000 | 261,000 | 263,000 | 200,000 | 215,000 | 180,000 | -150,000 | -7,000 | 6,000 | -187,000 | -96,000 | -159,000 |
稅後純益
| 5,503,000 | 4,324,000 | -1,875,000 | 2,121,000 | 1,325,000 | 3,524,000 | 3,303,000 | 3,481,000 | 3,774,000 | 3,359,000 | 3,074,000 | 2,590,000 | 2,472,000 | 1,989,000 | 1,876,000 | 1,493,000 | 1,378,000 | 1,324,000 | 688,000 | 563,000 |
基本每股稅後盈餘(元)
| 1.17 | 0.92 | -0.4 | 4.56 | 2.9 | 8.53 | 8 | 8.39 | 9.03 | 8.04 | 7.38 | 6.16 | 5.82 | 4.64 | 4.38 | 3.46 | 3.2 | 3.09 | 1.52 | 1.22 |
稀釋每股稅後盈餘(元)
| 1.14 | 0.9 | -0.4 | 4.4 | 2.8 | 8.3 | 7.8 | 8.2 | 8.8 | 7.8 | 7.2 | 5.9 | 5.6 | 4.46 | 4.2 | 3.29 | 3.05 | 2.97 | 1.45 | 1.17 |
基本平均股數(千股)
| 4,695,000 | 4,679,000 | 4,663,000 | 465,000 | 451,700 | 413,000 | 413,000 | 415,000 | 418,000 | 412,030 | 406,015 | 408,000 | 412,000 | 413,032 | 411,000 | 409,000 | 407,000 | 405,000 | 403,000 | 401,000 |
稀釋平均股數(千股)
| 4,836,000 | 4,828,000 | 4,663,000 | 480,000 | 466,600 | 427,000 | 426,900 | 427,000 | 429,000 | 430,075 | 431,077 | 424,000 | 429,000 | 431,077 | 429,000 | 429,000 | 428,000 | 426,000 | 422,000 | 417,000 |
還原基本每股稅後盈餘(元)
| 1.17 | 0.92 | -0.4 | 0.46 | 0.29 | 0.85 | 0.8 | 0.84 | 0.9 | 0.8 | 0.74 | 0.62 | 0.58 | 0.46 | 0.44 | 0.35 | 0.32 | 0.31 | 0.15 | 0.12 |
還原稀釋每股稅後盈餘(元)
| 1.14 | 0.9 | -0.4 | 0.44 | 0.28 | 0.83 | 0.78 | 0.82 | 0.88 | 0.78 | 0.72 | 0.59 | 0.56 | 0.45 | 0.42 | 0.33 | 0.31 | 0.3 | 0.15 | 0.12 |
還原基本平均股數(千股)
| 4,695,000 | 4,679,000 | 4,663,000 | 4,650,000 | 4,517,000 | 4,130,000 | 4,130,000 | 4,150,000 | 4,180,000 | 4,120,300 | 4,060,150 | 4,080,000 | 4,120,000 | 4,130,325 | 4,110,000 | 4,090,000 | 4,070,000 | 4,050,000 | 4,030,000 | 4,010,000 |
還原稀釋平均股數(千股)
| 4,836,000 | 4,828,000 | 4,663,000 | 4,800,000 | 4,666,000 | 4,270,000 | 4,269,000 | 4,270,000 | 4,290,000 | 4,300,751 | 4,310,776 | 4,240,000 | 4,290,000 | 4,310,776 | 4,290,000 | 4,290,000 | 4,280,000 | 4,260,000 | 4,220,000 | 4,170,000 |
EBITDA(千元)
| 8,537,000 | 7,409,000 | 5,951,000 | 5,582,000 | 4,664,000 | 5,304,000 | 4,912,000 | 5,060,000 | 5,278,000 | 5,242,000 | 4,960,000 | 4,572,000 | 4,381,000 | 4,104,000 | 3,644,000 | 3,456,000 | 3,487,000 | 3,285,000 | 2,775,000 | 2,621,000 |
