APP Applovin

563.92
7.77
(+1.4%)

Applovin APP 軟體程式編寫與處理

563.92
7.77
(+1.4%)
showMore
單位：美金千元
科目 2025/Q3 2025/Q2 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4
營業收入淨額
1,405,045 1,258,754 1,484,021 1,372,779 1,198,235 1,080,119 1,058,115 953,261 864,256 750,165 715,405 702,307 713,099 776,231 625,421 793,470 726,951 668,806 603,877 509,837
營業成本
174,855 155,076 271,232 320,452 269,659 282,547 294,148 273,607 265,049 258,575 261,960 369,368 300,988 303,929 281,780 265,129 254,052 245,853 223,061 198,014
營業毛利
1,230,190 1,103,678 1,212,789 1,052,327 928,576 797,572 763,967 679,654 599,207 491,590 453,445 332,939 412,111 472,302 343,641 528,341 472,899 422,953 380,816 311,823
營業費用
151,183 145,996 549,318 - 393,642 406,586 - - 412,889 360,262 392,398 355,365 362,844 418,947 471,628 469,816 427,851 387,975 369,351 316,673
研發費用
43,852 44,032 122,918 169,480 149,990 163,896 155,323 150,823 159,288 137,424 144,851 118,190 122,059 141,108 126,250 119,541 108,523 77,462 60,876 80,702
推銷及管理費用
107,331 101,964 237,457 274,867 243,652 242,690 269,085 259,317 253,601 222,838 247,547 237,175 240,785 277,839 345,378 350,275 319,328 310,513 308,475 235,971
非經常性項目費用
- - 188,943 - - - - - - - - - - - - - - - - -
其他營業費用
- - - - - - - - - - - - - - - - - - - -
營業利益
1,079,007 957,682 663,471 607,980 534,934 390,986 339,559 269,514 186,318 131,328 61,047 -22,426 49,267 53,355 -127,987 58,525 45,048 34,978 11,465 -4,850
其他收入及費用
- - 7,811 1,343 7,948 8,947 2,568 -19,034 1,490 15,461 10,111 10,976 969 518 2,014 462 -9,217 -1,570 9,790 -
利息費用
51,429 51,409 52,888 94,199 75,213 74,666 74,182 71,584 78,583 50,987 74,511 54,722 48,627 36,505 32,009 30,374 18,756 19,030 35,010 20,325
稅前純益
1,020,946 884,004 618,394 515,124 467,669 325,267 267,945 178,896 109,225 95,802 -3,353 -66,172 1,609 17,368 -157,982 28,613 17,075 14,378 -13,755 -26,421
所得稅
185,401 112,148 41,975 -84,080 33,249 15,298 31,762 6,663 586 15,445 1,165 13,340 -22,053 39,167 -42,684 -2,794 16,933 14 -3,180 -7,448
稅後純益
835,545 819,531 576,419 599,204 434,420 309,969 236,183 172,233 108,639 80,357 -4,518 -79,512 23,771 -21,748 -115,257 31,366 178 14,423 -10,521 -18,772
基本每股稅後盈餘(元)
2.47 2.42 1.7 1.77 1.29 0.92 0.7 0.51 0.32 0.22 -0.01 -0.22 0.06 -0.06 -0.31 0.08 0 0.04 -0.03 -0.09
稀釋每股稅後盈餘(元)
2.45 2.39 1.67 1.72 1.25 0.89 0.67 0.48 0.3 0.21 -0.01 -0.22 0.07 -0.06 -0.31 0.08 0 0.06 -0.05 -0.09
基本平均股數(千股)
338,531 338,617 339,837 339,168 336,931 335,681 335,794 337,136 341,435 356,957 373,160 371,061 369,389 373,912 371,967 370,779 368,427 335,619 357,955 220,751
稀釋平均股數(千股)
340,974 342,194 344,877 346,423 348,225 347,964 348,596 347,492 356,906 366,340 373,160 371,061 378,462 373,912 371,967 388,302 384,324 353,857 357,955 220,751
還原基本每股稅後盈餘(元)
2.47 2.42 1.7 1.77 1.29 0.92 0.7 0.51 0.32 0.22 -0.01 -0.22 0.06 -0.06 -0.31 0.08 0 0.04 -0.03 -0.09
還原稀釋每股稅後盈餘(元)
2.45 2.39 1.67 1.72 1.25 0.89 0.67 0.48 0.3 0.21 -0.01 -0.22 0.07 -0.06 -0.31 0.08 0 0.06 -0.05 -0.09
還原基本平均股數(千股)
338,531 338,617 339,837 339,168 336,931 335,681 335,794 337,136 341,435 356,957 373,160 371,061 369,389 373,912 371,967 370,779 368,427 335,619 357,955 220,751
還原稀釋平均股數(千股)
340,974 342,194 344,877 346,423 348,225 347,964 348,596 347,492 356,906 366,340 373,160 371,061 378,462 373,912 371,967 388,302 384,324 353,857 357,955 220,751
EBITDA(千元)
1,107,477 1,030,141 751,169 742,620 642,517 508,474 454,794 378,954 319,268 273,264 202,616 93,120 217,040 210,186 6,303 178,445 157,903 142,700 114,429 91,833

目前沒有任何討論