AI C3.ai

23.5
0.01
(0.04%)

C3.ai AI

單位:USD
23.5
0.01
(0.04%)
單位:美金千元
科目 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4 2020/Q3 2020/Q2 2020/Q1
營業現金流
-22,020 -38,693 8,042 21,343 -39,051 -48,590 3,936 27,054 -51,900 -52,587 -38,258 -13,162 -55,424 -18,898 1,022 -31,725 -24,664 1,774 6,598 9,380
稅後淨利
-80,201 -65,972 -62,827 -72,927 -72,631 -69,780 -64,358 -64,956 -63,162 -68,850 -71,871 -58,420 -39,447 -56,739 -37,459 -24,050 -16,852 -14,944 10,234 -94,170
折舊費用
26 -709 -817 -726 -1,234 -1,617 3,056 4,821 1,426 952 1,461 1,429 1,397 1,223 1,141 1,108 1,091 1,070 1,670 4,587
調整項目
61,362 53,794 50,930 52,827 50,812 48,543 47,205 46,710 59,167 54,778 58,570 38,790 33,423 33,120 13,894 8,246 7,373 6,034 -9,138 100,589
應收帳款增減
-21,966 -20,014 -10,037 43,414 -30,325 -20,584 12,017 9,092 -48,941 -13,741 -927 -12,193 -41,010 28,664 10,383 -35,278 2,968 27,208 4,522 4,536
存貨增減
- - - - - - - - - - - - - - - - - - - -
其他營業活動資產增減
2,580 -3,597 1,604 6,587 -2,714 -3,716 3,051 7,169 -4,541 -6,114 2,910 6,530 -6,034 -17,171 2,097 -7,924 -6,883 -604 -888 -86
負債增減
13,082 -5,877 25,253 -11,808 12,558 -6,217 2,965 26,208 4,733 -19,612 -28,401 10,702 -3,753 -7,995 10,966 26,173 -12,361 -16,990 198 -6,076
投資現金流
12,373 22,635 -41,550 25,985 4,098 -11,898 -84,800 -56,439 85,853 111,006 -80,474 161,676 84,490 -81,178 152,027 -815,421 13,420 -37,286 1,532,730 1,614,251
資本支出增減
-362 -815 -924 -2,538 -6,087 -5,293 -11,338 -10,751 -19,789 -24,442 -15,536 -1,608 -754 -918 -511 -462 -247 -265 - -
投資增減
12,735 23,450 -40,626 28,523 10,185 -5,355 -71,962 -45,688 105,642 135,448 -63,938 163,284 85,244 -80,260 153,038 -814,959 13,667 -37,021 1,542,797 1,614,251
其他投資活動現金流量
- - - - - -1,250 -1,500 - - - -1,000 - - - -500 - - - - -
融資現金流
13,467 3,512 182 5,257 505 3,055 2,477 3,072 -858 -2,680 1,087 -13,518 8,029 6,225 4,975 2,379 856,763 21,536 -1,614,608 -1,553,891
賣出及買回股票增減
15,176 6,354 3,127 8,080 1,216 5,623 9,595 5,197 582 695 1,087 -13,518 8,029 6,225 4,975 2,379 856,763 1,876 -3,873 -22
借款增減
- - - - - - - - - - - - - - - - - -6,343 -1,609,977 -1,544,771
其他籌資活動現金流量
-1,709 -2,842 -2,945 -2,823 -711 -2,568 -7,118 -2,125 -1,440 -3,375 - - - - - - - - - -
自由現金流
-22,382 -39,508 7,118 18,805 -45,138 -53,883 -7,402 16,303 -71,689 -77,029 -53,794 -14,770 -56,178 -19,816 511 -32,187 -24,911 1,509 6,598 9,380
淨現金流
3,820 -12,546 -33,326 52,585 -34,448 -57,433 -78,387 -26,313 33,095 55,739 -117,645 134,996 37,095 -93,851 158,024 -844,767 845,519 -13,976 -75,280 69,740