目前沒有任何討論
AEP 美國電力
118.25
0.97
(-0.81%)
美國電力 AEP 電力生產業
118.25
0.97
(-0.81%)
單位:美金千元
| 科目 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | 2022/Q3 | 2022/Q2 | 2022/Q1 | 2021/Q4 | 2021/Q3 | 2021/Q2 | 2021/Q1 | 2020/Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額
| 6,010,400 | 5,086,900 | 5,463,400 | 4,696,300 | 5,420,100 | 4,579,200 | 5,025,700 | 4,577,200 | 5,341,700 | 4,372,500 | 4,690,900 | 4,881,100 | 5,526,100 | 4,639,700 | 4,592,600 | 4,061,400 | 4,623,000 | 3,826,500 | 4,281,100 | 3,610,600 |
營業成本
| 2,385,300 | 1,932,100 | 2,171,400 | 1,645,200 | 2,002,900 | 1,720,000 | 1,893,300 | 1,984,000 | 2,082,300 | 1,764,600 | 2,023,700 | 2,260,700 | 2,410,000 | 1,890,900 | 1,785,700 | 1,645,000 | 1,719,200 | 1,388,300 | 1,835,600 | 1,333,300 |
營業毛利
| 3,625,100 | 3,154,800 | 3,292,000 | 3,051,100 | 3,417,200 | 2,859,200 | 3,132,400 | 2,593,200 | 3,259,400 | 2,607,900 | 2,667,200 | 2,620,400 | 3,116,100 | 2,748,800 | 2,806,900 | 2,416,400 | 2,903,800 | 2,438,200 | 2,445,500 | 2,277,300 |
營業費用
| 2,103,700 | 1,755,700 | - | - | 2,065,700 | - | - | 1,969,800 | 1,906,100 | 1,733,200 | 1,962,400 | 2,060,300 | 2,186,000 | 1,860,700 | 1,818,800 | 1,732,700 | 1,796,400 | 1,628,300 | 1,635,200 | 1,707,100 |
研發費用
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用
| 1,224,100 | 902,600 | 1,174,400 | 1,127,300 | 1,213,000 | 1,210,900 | 1,172,700 | 1,103,200 | 1,113,800 | 991,600 | 1,186,900 | 1,250,400 | 1,339,300 | 1,058,100 | 1,026,400 | 999,300 | 1,096,100 | 921,000 | 938,900 | 1,020,600 |
非經常性項目費用
| - | - | - | - | - | 142,500 | - | 85,600 | - | - | - | 23,900 | 24,900 | - | - | 11,600 | - | - | - | - |
其他營業費用
| 879,600 | 853,100 | 833,400 | 828,200 | 852,700 | 821,900 | 787,100 | 781,000 | 792,300 | 741,600 | 775,500 | 786,000 | 821,800 | 802,600 | 792,400 | 721,800 | 700,300 | 707,300 | 696,300 | 686,500 |
營業利益
| 1,521,400 | 1,399,100 | 1,284,200 | 1,095,600 | 1,351,500 | 683,900 | 1,172,600 | 623,400 | 1,353,300 | 874,700 | 704,800 | 560,100 | 930,100 | 888,100 | 988,100 | 683,700 | 1,107,400 | 809,900 | 810,300 | 570,200 |
其他收入及費用
| 105,000 | 107,200 | 100,200 | 64,900 | 129,200 | 105,700 | 102,300 | 129,100 | 118,200 | 110,600 | 101,500 | 102,700 | 87,600 | 179,300 | 80,500 | 72,700 | 46,000 | 96,300 | 84,700 | 107,800 |
利息費用
| 508,500 | 489,500 | 494,900 | 462,800 | 498,800 | 465,600 | 435,600 | 460,900 | 470,300 | 460,000 | 415,700 | 394,400 | 360,700 | 327,600 | 313,400 | 303,600 | 303,700 | 301,600 | 290,200 | 288,300 |
稅前純益
| 1,117,900 | 1,016,800 | 889,500 | 697,700 | 981,900 | 324,000 | 839,300 | 291,600 | 1,001,200 | 525,300 | 390,600 | 268,400 | 657,000 | 739,800 | 755,200 | 452,800 | 849,700 | 604,600 | 604,800 | 389,700 |
所得稅
| 138,700 | -250,900 | 125,500 | 58,500 | 37,500 | 6,700 | -141,900 | -48,600 | 64,200 | 28,600 | 10,400 | -85,300 | -16,100 | 54,000 | 52,800 | -70,000 | 69,800 | 61,200 | 54,500 | -17,400 |
稅後純益
| 972,000 | 1,225,800 | 800,200 | 664,100 | 959,600 | 340,300 | 1,003,100 | 336,200 | 953,700 | 521,200 | 397,000 | 384,300 | 683,700 | 524,500 | 714,700 | 538,900 | 796,000 | 578,200 | 575,000 | 435,500 |
基本每股稅後盈餘(元)
| 1.82 | 2.29 | 1.5 | 1.25 | 1.8 | 0.64 | 1.91 | - | 1.83 | 1.01 | 0.77 | 0.75 | 1.33 | 1.02 | 1.41 | - | 1.59 | 1.16 | 1.16 | - |
稀釋每股稅後盈餘(元)
| 1.81 | 2.28 | 1.5 | 1.24 | 1.8 | 0.64 | 1.9 | 0.62 | 1.84 | 1.01 | 0.77 | 0.74 | 1.33 | 1.01 | 1.41 | 1.07 | 1.58 | 1.16 | 1.15 | 0.87 |
基本平均股數(千股)
| 534,867 | 534,283 | 533,391 | 532,712 | 532,208 | 528,898 | 526,552 | - | 520,459 | 514,879 | 514,176 | 513,879 | 513,730 | 513,623 | 506,050 | - | 501,233 | 499,916 | 497,058 | - |
稀釋平均股數(千股)
| 537,988 | 536,425 | 534,663 | 534,014 | 533,600 | 530,140 | 527,596 | - | 521,444 | 516,242 | 515,598 | 515,796 | 515,315 | 515,162 | 507,658 | - | 502,606 | 500,983 | 498,164 | - |
還原基本每股稅後盈餘(元)
| 1.82 | 2.29 | 1.5 | 1.25 | 1.8 | 0.64 | 1.91 | - | 1.83 | 1.01 | 0.77 | 0.75 | 1.33 | 1.02 | 1.41 | - | 1.59 | 1.16 | 1.16 | - |
還原稀釋每股稅後盈餘(元)
| 1.81 | 2.28 | 1.5 | 1.24 | 1.8 | 0.64 | 1.9 | 0.62 | 1.84 | 1.01 | 0.77 | 0.74 | 1.33 | 1.01 | 1.41 | 1.07 | 1.58 | 1.16 | 1.15 | 0.87 |
還原基本平均股數(千股)
| 534,867 | 534,283 | 533,391 | 532,712 | 532,208 | 528,898 | 526,552 | - | 520,459 | 514,879 | 514,176 | 513,879 | 513,730 | 513,623 | 506,050 | - | 501,233 | 499,916 | 497,058 | - |
還原稀釋平均股數(千股)
| 537,988 | 536,425 | 534,663 | 534,014 | 533,600 | 530,140 | 527,596 | - | 521,444 | 516,242 | 515,598 | 515,796 | 515,315 | 515,162 | 507,658 | - | 502,606 | 500,983 | 498,164 | - |
EBITDA(千元)
| 2,498,800 | 2,317,500 | 2,254,000 | 2,116,500 | 2,348,600 | 1,634,500 | 2,083,900 | 1,626,100 | 2,280,500 | 1,751,400 | 1,598,600 | 1,562,300 | 1,850,100 | 1,708,700 | 1,896,200 | 1,579,600 | 1,931,700 | 1,666,000 | 1,638,700 | 1,413,200 |