ADI 亞德諾

178.5
3.51
(2.01%)

亞德諾 ADI

單位：USD
178.5
3.51
(2.01%)
半導體
成交股數
373萬
本益比
56.61
市值 885.32億
報價時間 | -
單位：美金千元
科目 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4 2020/Q3 2020/Q2 2020/Q1
營業收入淨額
2,423,174 2,443,205 2,312,209 2,159,039 2,512,704 2,716,484 3,076,495 3,262,930 3,249,630 3,247,716 3,109,880 2,972,064 2,684,293 2,339,568 1,758,853 1,661,407 1,558,458 1,526,295 1,456,136 1,317,060
營業成本
992,871 1,027,077 1,000,970 979,004 1,038,763 1,069,768 1,114,880 1,118,384 1,125,289 1,104,901 1,066,738 1,027,544 1,282,296 1,217,748 537,669 524,770 513,087 503,211 483,558 470,386
營業毛利
1,430,303 1,416,128 1,311,239 1,180,035 1,473,941 1,646,716 1,961,615 2,144,546 2,124,341 2,142,815 2,043,142 1,944,520 1,401,997 1,121,820 1,221,184 1,136,637 1,045,371 1,023,084 972,578 846,674
營業費用
938,990 846,736 819,920 793,912 887,977 1,012,301 1,032,122 1,016,162 993,521 1,040,339 1,149,836 1,026,359 1,037,240 1,022,815 611,538 616,947 581,511 561,412 521,624 501,334
研發費用
402,892 378,903 362,671 354,862 391,427 406,594 423,751 415,754 414,095 421,008 431,829 420,901 426,780 399,121 306,617 302,238 288,150 280,239 260,794 252,413
推銷及管理費用
284,796 277,220 257,213 244,129 290,078 288,936 334,113 324,251 326,284 336,560 326,942 305,308 297,365 317,455 206,076 206,612 185,275 165,115 153,753 141,775
非經常性項目費用
63,887 2,859 12,282 5,977 16,140 114,035 23,539 23,136 - 29,906 138,201 46,674 59,728 92,645 -8,938 311 438 8,051 31,830 1,320
其他營業費用
187,415 187,754 187,754 188,944 190,332 202,736 250,719 253,021 253,142 252,865 252,864 253,476 253,367 213,594 107,783 107,786 107,648 108,007 107,077 107,146
營業利益
491,313 569,392 491,319 386,123 585,964 634,415 929,493 1,128,384 1,130,820 1,102,476 893,306 918,161 364,757 99,005 609,646 519,690 463,860 461,672 419,124 344,020
其他收入及費用
19,527 29,740 16,851 15,583 4,595 8,961 14,674 22,791 3,106 -6,757 5,820 10,632 10,762 -200,551 7,291 -639 15,237 4,231 -181 1,026
利息費用
75,264 82,804 85,179 77,103 77,141 71,590 69,346 63,252 60,453 47,707 51,189 49,548 51,964 54,621 44,659 43,066 42,479 48,593 45,914 49,985
稅前純益
435,576 516,328 422,991 324,603 513,418 571,786 874,821 1,087,923 1,073,473 1,048,012 847,937 879,245 323,555 -156,167 572,278 475,985 436,618 417,310 373,029 295,061
所得稅
44,260 38,256 30,759 22,361 50,691 73,356 -2,198 110,267 111,999 111,786 98,952 95,972 43,478 -231,854 68,967 53,080 48,099 30,784 10,364 27,365
稅後純益
391,316 478,072 392,232 302,242 462,727 498,430 877,019 977,656 961,474 936,226 748,985 783,273 280,077 75,687 503,311 422,905 388,519 386,526 362,665 267,696
基本每股稅後盈餘(元)
0.79 0.96 0.79 0.61 0.93 1 1.75 1.94 1.9 1.83 1.45 1.5 0.53 0.16 1.37 1.15 1.05 1.05 0.98 0.73
稀釋每股稅後盈餘(元)
0.78 0.96 0.79 0.6 0.93 1 1.75 1.92 1.88 1.8 1.44 1.48 0.53 -0.07 1.35 1.14 1.04 1.04 0.97 0.72
基本平均股數(千股)
496,116 496,432 496,338 496,130 495,765 497,073 500,018 504,715 507,121 512,231 517,011 522,370 525,291 483,345 368,476 368,823 369,203 369,284 368,791 368,217
稀釋平均股數(千股)
498,668 498,722 498,794 498,533 498,741 500,424 503,503 508,725 511,184 515,757 520,550 526,264 530,142 487,781 371,849 372,418 373,106 372,322 372,003 371,305
還原基本每股稅後盈餘(元)
0.79 0.96 0.79 0.61 0.93 1 1.75 1.94 1.9 1.83 1.45 1.5 0.53 0.16 1.37 1.15 1.05 1.05 0.98 0.73
還原稀釋每股稅後盈餘(元)
0.78 0.96 0.79 0.6 0.93 1 1.75 1.92 1.88 1.8 1.44 1.48 0.53 -0.07 1.35 1.14 1.04 1.04 0.97 0.72
還原基本平均股數(千股)
496,116 496,432 496,338 496,130 495,765 497,073 500,018 504,715 507,121 512,231 517,011 522,370 525,291 483,345 368,476 368,823 369,203 369,284 368,791 368,217
還原稀釋平均股數(千股)
498,668 498,722 498,794 498,533 498,741 500,424 503,503 508,725 511,184 515,757 520,550 526,264 530,142 487,781 371,849 372,418 373,106 372,322 372,003 371,305
EBITDA(千元)
1,026,443 1,119,593 1,038,477 930,003 1,115,810 1,179,493 1,531,859 1,732,971 1,721,424 1,668,333 1,478,095 1,504,899 945,329 377,417 813,088 717,218 680,450 668,119 620,406 548,358
股市爆料同學會
官方訊息

下載APP享有即時報價，不用手動刷新！

使用股市爆料同學會APP｜一起跟百萬網友討論！
立即下載