AAT AMERICAN ASSETS TRUST

20.32
0.38
(1.91%)

AMERICAN ASSETS TRUST AAT

單位:USD
20.32
0.38
(1.91%)
單位:美金千元
科目 2025/Q1 2024/Q4 2024/Q3 2024/Q2 2024/Q1 2023/Q4 2023/Q3 2023/Q2 2023/Q1 2022/Q4 2022/Q3 2022/Q2 2022/Q1 2021/Q4 2021/Q3 2021/Q2 2021/Q1 2020/Q4 2020/Q3 2020/Q2
營業收入淨額
108,607 113,460 122,810 110,890 110,695 112,491 111,198 109,721 107,754 106,000 111,023 104,155 101,470 101,747 98,286 91,809 83,986 81,347 84,374 82,109
營業成本
41,305 43,887 42,405 40,348 41,087 43,712 41,311 39,796 39,138 39,804 39,915 37,140 35,574 36,248 33,110 30,816 29,600 30,865 30,699 25,942
營業毛利
67,302 69,573 80,405 70,542 69,608 68,779 69,887 69,925 68,616 66,196 71,108 67,015 65,896 65,499 65,176 60,993 54,386 50,482 53,675 56,167
營業費用
39,806 39,525 42,597 39,748 39,059 39,380 38,748 38,432 38,900 39,123 40,105 38,699 37,554 39,784 37,507 34,570 34,324 34,067 33,352 33,172
研發費用
- - - - - - - - - - - - - - - - - - - -
推銷及管理費用
9,312 8,821 9,068 8,737 8,842 9,472 8,880 8,609 8,999 9,013 8,376 7,612 7,142 9,305 6,827 6,924 6,823 6,644 6,438 6,679
非經常性項目費用
- - - - - - - - - - - - - - - - - - - -
其他營業費用
30,494 30,704 33,529 31,011 30,217 29,908 29,868 29,823 29,901 30,110 31,729 31,087 30,412 30,479 30,680 27,646 27,501 27,423 26,914 26,493
營業利益
27,496 30,048 37,808 30,794 30,549 29,399 31,139 31,493 29,716 27,073 31,003 28,316 28,342 25,715 27,669 26,423 20,062 16,415 20,323 22,995
其他收入及費用
45,391 5,290 1,739 789 10,329 377 321 272 6,679 -102 -180 -181 -162 -239 -52 -74 -4,324 708 -531 162
利息費用
18,780 23,754 18,229 16,289 16,255 16,284 16,325 16,368 15,729 14,565 14,454 14,547 14,666 14,998 14,722 14,862 14,005 13,335 13,302 13,331
稅前純益
54,107 11,584 21,318 15,294 24,623 13,492 15,135 15,397 20,666 12,406 16,369 13,588 13,514 10,478 12,895 11,487 1,733 3,788 6,490 9,826
所得稅
- - - - - - - - - - - - - - - - - - - -
稅後純益
42,535 8,977 16,657 11,904 19,260 10,481 11,778 11,983 16,136 9,629 12,772 10,582 10,523 8,137 10,041 8,941 1,257 2,898 5,038 7,656
基本每股稅後盈餘(元)
0.7 0.15 0.28 0.2 0.32 0.17 0.2 0.2 0.27 0.16 0.21 0.18 0.18 0.14 0.17 0.15 0.02 0.05 0.08 0.13
稀釋每股稅後盈餘(元)
0.7 0.15 0.27 0.2 0.32 0.18 0.19 0.2 0.27 0.16 0.21 0.17 0.18 0.13 0.17 0.15 0.02 0.05 0.08 0.13
基本平均股數(千股)
60,537 60,388 60,320 60,312 60,309 60,193 60,150 60,146 60,144 60,072 60,044 60,040 60,038 60,002 59,990 59,985 59,984 59,951 59,825 59,724
稀釋平均股數(千股)
76,718 76,570 76,501 76,494 76,491 76,375 76,332 76,327 76,326 76,254 76,225 76,221 76,220 76,183 76,171 76,167 76,165 76,132 76,118 76,114
還原基本每股稅後盈餘(元)
0.7 0.15 0.28 0.2 0.32 0.17 0.2 0.2 0.27 0.16 0.21 0.18 0.18 0.14 0.17 0.15 0.02 0.05 0.08 0.13
還原稀釋每股稅後盈餘(元)
0.7 0.15 0.27 0.2 0.32 0.18 0.19 0.2 0.27 0.16 0.21 0.17 0.18 0.13 0.17 0.15 0.02 0.05 0.08 0.13
還原基本平均股數(千股)
60,537 60,388 60,320 60,312 60,309 60,193 60,150 60,146 60,144 60,072 60,044 60,040 60,038 60,002 59,990 59,985 59,984 59,951 59,825 59,724
還原稀釋平均股數(千股)
76,718 76,570 76,501 76,494 76,491 76,375 76,332 76,327 76,326 76,254 76,225 76,221 76,220 76,183 76,171 76,167 76,165 76,132 76,118 76,114
EBITDA(千元)
92,537 64,529 69,303 60,039 66,567 57,508 58,806 59,008 62,650 54,955 59,606 56,855 56,241 54,633 56,021 52,028 43,340 44,024 45,621 47,848